Dino Polska S.A. (DNOPY)
OTC: DNOPY
· Real-Time Price · USD
11.82
-0.13 (-1.09%)
At close: Oct 03, 2025, 3:45 PM
11.74
-0.72%
Pre-market: Oct 03, 2025, 09:58 AM EDT
Dino Polska S.A. Income Statement
Financials in PLN. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 8.62B | 7.35B | 7.75B | 7.61B | 7.24B | 6.67B | 6.7B | 6.88B | 6.55B | 5.54B | 5.69B | 5.37B | 4.89B | 3.85B | 3.86B | 3.49B | 3.25B | 2.76B |
Cost of Revenue | 6.6B | 5.57B | 5.92B | 5.81B | 5.6B | 5.13B | 5.16B | 5.28B | 5.09B | 4.21B | 4.38B | 4.08B | 3.7B | 2.88B | 2.92B | 2.62B | 2.44B | 2.06B |
Gross Profit | 2.02B | 1.79B | 1.83B | 1.8B | 1.64B | 1.54B | 1.53B | 1.59B | 1.46B | 1.34B | 1.31B | 1.29B | 1.18B | 977.32M | 939.79M | 870.63M | 808.84M | 704.41M |
Operating Income | 527.71M | 414.1M | 521.24M | 567.83M | 421.73M | 397.43M | 459.55M | 558.5M | 482.11M | 375.7M | 437.73M | 459.52M | 377.71M | 262.85M | 292.67M | 292.9M | 250.66M | 187.76M |
Interest Income | 1.74M | 2.86M | 1.7M | 1.56M | 1.28M | 1.56M | 1.31M | 2.91M | 3.83M | 964K | 2.46M | 1.21M | 832K | 460K | 188K | 166K | 451K | 193K |
Pretax Income | 490.32M | 385.55M | 494.86M | 541.33M | 392.74M | 364.64M | 433.74M | 523.54M | 447.75M | 333.95M | 405.13M | 419.21M | 342.17M | 235.12M | 278.76M | 281.58M | 240.73M | 177.34M |
Net Income | 397.52M | 311.25M | 423.65M | 438.21M | 347.87M | 295.25M | 348.44M | 424.04M | 362.19M | 270.65M | 328.2M | 339.37M | 273.14M | 191.38M | 235.53M | 228.76M | 196.17M | 144.84M |
Selling & General & Admin | 1.5B | 1.38B | -2.5B | 1.23B | 1.22B | 1.14B | 1.07B | 1.04B | 979.91M | 962.08M | 877.57M | 825.37M | 805.88M | 714.46M | 649.33M | 576.67M | 557.27M | 515.97M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -5.53M | -2.76M | 3.81B | -2.08M | -1.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.49B | 1.37B | 1.31B | 1.23B | 1.22B | 1.14B | 1.07B | 1.03B | 980.27M | 959.35M | 862.48M | 827.66M | 806.04M | 714.46M | 639.04M | 577.73M | 558.18M | 516.65M |
Interest Expense | 39.13M | 31.41M | 27.55M | 28.07M | 30.27M | 34.44M | 28.08M | 37.86M | 38.19M | 42.71M | 34.54M | 41.53M | 36.38M | 28.2M | 13.46M | 11.48M | 10.38M | 10.62M |
Selling & Marketing Expenses | 1.46B | 1.32B | -2.42B | 1.17B | 1.17B | 1.09B | 1.02B | 989.03M | 938.67M | 930.07M | 838.16M | 785.59M | 775.68M | 680.63M | 612.29M | 547.39M | 531.62M | 490.67M |
Cost & Expenses | 8.09B | 6.94B | 7.23B | 7.04B | 6.82B | 6.27B | 6.23B | 6.32B | 6.07B | 5.17B | 5.24B | 4.91B | 4.51B | 3.59B | 3.56B | 3.19B | 3B | 2.57B |
Income Tax Expense | 92.74M | 74.17M | 71.01M | 102.79M | 44.64M | 69.39M | 85.29M | 99.51M | 85.56M | 63.3M | 76.92M | 79.84M | 69.03M | 43.74M | 43.23M | 52.82M | 44.56M | 32.5M |
Shares Outstanding (Basic) | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B |
Shares Outstanding (Diluted) | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B |
EPS (Basic) | 0.21 | 0.16 | 0.22 | 0.22 | 0.18 | 0.15 | 0.18 | 0.22 | 0.18 | 0.14 | 0.17 | 0.17 | 0.14 | 0.10 | 0.12 | 0.12 | 0.10 | 0.07 |
EPS (Diluted) | 0.21 | 0.16 | 0.22 | 0.22 | 0.18 | 0.15 | 0.18 | 0.22 | 0.18 | 0.14 | 0.17 | 0.17 | 0.14 | 0.10 | 0.12 | 0.12 | 0.10 | 0.07 |
EBITDA | 652.24M | 535.12M | 632.56M | 674.93M | 520.64M | 492M | 555.8M | 649.5M | 571.44M | 458.2M | 520.42M | 536.04M | 450.61M | 332.81M | 360.37M | 357.83M | 309.91M | 242.78M |
EBIT | 529.45M | 416.96M | 522.41M | 569.39M | 423.02M | 399.08M | 461.82M | 561.4M | 485.94M | 376.66M | 439.66M | 460.74M | 378.54M | 262.85M | 292.21M | 293.06M | 251.12M | 187.96M |
Depreciation & Amortization | 122.79M | 118.16M | 110.16M | 105.54M | 98.91M | 94.58M | 93.98M | 91M | 89.33M | 82.51M | 80.76M | 76.52M | 72.89M | 69.96M | 68.15M | 64.93M | 59.25M | 55.02M |