Disco Corporation (DSCSY)

PNK: DSCSY · Real-Time Price · USD

20.11

0.76 (3.93%)

At close: May 01, 2025, 3:59 PM

Disco Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	82.8B	104.3B	77B	72.3B	53.96B	79.02B	65.84B	79.53B	59.75B	73.51B	64.19B	67.79B	48.29B	55.25B	44.39B	47.56B	35.65B	38.78B	34.44B	35.1B	32.76B	33.19B	34.01B	39.95B	40.35B	40.38B	40.45B	42.12B	44.41B	38.77B	30.2B	33.97B	31.27B	33.56B	27.69B	32.4B	34.2B
Cost of Revenue	25.1B	32.98B	24.35B	22.83B	18.79B	27.8B	22.75B	27.49B	21.62B	28.51B	25.04B	27.39B	18.88B	23.84B	17.75B	20.14B	14.25B	15.74B	13.4B	13.36B	13.79B	13.48B	13.81B	16.21B	17.08B	16.95B	16.14B	16.88B	18.27B	16.68B	13.08B	15.68B	14.27B	15.55B	11.72B	13.88B	14.4B
Gross Profit	57.7B	71.31B	52.65B	49.47B	35.17B	51.21B	43.08B	52.05B	38.13B	45B	39.15B	40.41B	29.42B	31.41B	26.65B	27.42B	21.41B	23.05B	21.04B	21.74B	18.97B	19.7B	20.19B	23.75B	23.27B	23.43B	24.31B	25.24B	26.14B	22.09B	17.12B	18.29B	17B	18.01B	15.97B	18.52B	19.8B
Operating Income	33.38B	46.12B	30.34B	28.03B	16.96B	31.27B	24.25B	33.27B	21.59B	28.25B	23.28B	24.5B	15.43B	16.43B	13.31B	14.08B	9.28B	10.78B	8.44B	10.11B	7.12B	7.72B	7.74B	11.74B	11.44B	10.82B	11.28B	13.79B	15.11B	10.34B	6.11B	7.96B	6.93B	6.47B	6.12B	7.84B	9.91B
Interest Income	8M	21M	8M	38M	12M	15M	9M	11M	11M	13M	15M	9M	12M	13M	15M	9M	8M	16M	12M	24M	16M	20M	25M	33M	15M	23M	9M	13M	12M	11M	11M	14M	11M	13M	11M	15M	20M
Pretax Income	33.46B	46.45B	21.88B	28.11B	18.14B	32.73B	22.52B	34.8B	22.74B	28.51B	23.9B	25.12B	14.72B	17.69B	12.65B	14.01B	9.08B	11.27B	8.73B	10.37B	7.9B	7.92B	7.83B	11.17B	11.33B	12.25B	9.91B	13.56B	15.01B	10.41B	5.07B	8.07B	7.01B	6.71B	6.26B	7.9B	9.74B
Net Income	23.71B	35.42B	16.07B	20.03B	12.68B	25.67B	16.55B	24.63B	16.04B	20.7B	16.92B	18.01B	10.58B	13.46B	9.03B	10.13B	6.47B	8.28B	6.33B	7.3B	5.75B	6.24B	6.22B	8.04B	8.32B	9.78B	7.25B	9.47B	10.67B	8.73B	3.61B	6.07B	5.79B	6.64B	4.4B	5.55B	6.5B
Selling & General & Admin	24.32B	16.88B	15.49B	14.86B	12.61B	13.4B	13.22B	13.22B	11.82B	11.14B	10.81B	10.87B	9.79B	2.6B	13.33B	13.34B	12.12B	3.73B	12.6B	11.64B	11.84B	3.52B	12.46B	12.01B	11.83B	2.56B	13.03B	11.45B	11.04B	2.93B	10.99B	10.34B	10.07B	1.93B	9.85B	10.68B	9.89B
Research & Development	n/a	8.31B	6.81B	6.58B	5.59B	6.54B	5.61B	5.55B	4.72B	5.61B	5.05B	5.03B	4.2B	17.58B	n/a	n/a	n/a	15.99B	n/a	n/a	n/a	15.49B	n/a	n/a	n/a	15.18B	n/a	n/a	n/a	14.67B	n/a	n/a	n/a	13.5B	n/a	n/a	n/a
Other Expenses	1M	203M	841M	432M	133M	377M	73M	491M	99M	256M	908M	293M	86M	373M	93M	104M	118M	245M	57M	58M	248M	377M	209M	52M	66M	1.66B	58M	41M	36M	184M	50M	112M	66M	202M	88M	39M	37M
Operating Expenses	24.32B	25.2B	22.3B	21.44B	18.21B	19.94B	18.84B	18.78B	16.54B	16.75B	15.87B	15.9B	13.98B	14.98B	13.33B	13.34B	12.12B	12.26B	12.6B	11.64B	11.84B	11.97B	12.46B	12.01B	11.83B	12.62B	13.03B	11.45B	11.04B	11.74B	11.01B	10.32B	10.07B	11.54B	9.85B	10.68B	9.89B
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2M	n/a	1M	n/a	n/a	2M	10M	10M	10M	10M	11M	11M	13M	13M	13M	13M
Selling & Marketing Expenses	n/a	2.91B	n/a	n/a	n/a	2.4B	n/a	n/a	n/a	1.48B	n/a	n/a	n/a	1.28B	n/a	n/a	n/a	847M	n/a	n/a	n/a	1.13B	n/a	n/a	n/a	1.19B	n/a	n/a	n/a	1.3B	n/a	n/a	n/a	1.72B	n/a	n/a	n/a
Cost & Expenses	49.42B	58.18B	46.65B	44.27B	37B	47.74B	41.59B	46.26B	38.16B	45.26B	40.91B	43.29B	32.86B	38.81B	31.08B	33.48B	26.37B	28B	26B	25B	25.63B	25.46B	26.27B	28.21B	28.91B	29.57B	29.17B	28.32B	29.31B	28.43B	24.09B	26B	24.34B	27.09B	21.57B	24.56B	24.29B
Income Tax Expense	9.69B	11.01B	5.8B	8.09B	5.47B	7.04B	5.98B	10.16B	6.69B	7.81B	6.97B	7.1B	4.12B	4.21B	3.61B	3.87B	2.6B	2.98B	2.39B	3.05B	2.15B	1.68B	1.6B	3.12B	2.99B	2.46B	2.65B	4.07B	4.32B	1.67B	1.45B	1.99B	1.23B	80M	1.86B	2.34B	3.24B
Shares Outstanding (Basic)	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.09B	1.09B	1.08B	10.79B	1.08B	1.08B	1.08B	10.78B	1.08B	1.08B	1.08B	10.78B	1.08B	1.08B	1.08B	10.76B	1.08B	1.08B	1.08B	10.74B	1.08B	1.08B	1.08B	10.71B
Shares Outstanding (Diluted)	1.08B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.08B	10.84B	1.08B	1.08B	1.08B	10.83B	1.08B	1.08B	1.08B	10.84B	1.08B	1.08B	1.08B	10.82B	1.08B	1.08B	1.08B	10.79B	1.08B	1.08B	1.08B	10.81B
EPS (Basic)	21.88	32.70	14.83	18.49	11.71	23.70	15.28	22.75	14.81	19.12	15.63	16.64	9.78	12.45	8.35	9.37	0.60	7.67	5.88	6.77	0.53	5.79	5.78	7.47	0.77	9.07	6.73	8.80	0.99	8.12	3.36	5.65	0.54	6.18	4.10	5.18	0.61
EPS (Diluted)	21.88	32.56	14.78	18.42	11.67	23.51	15.23	22.68	14.77	19.05	15.57	16.58	9.74	12.40	8.32	9.34	0.60	7.64	5.84	6.73	0.53	5.76	5.75	7.43	0.77	9.02	6.69	8.75	0.99	8.07	3.34	5.62	0.54	6.15	4.08	5.16	0.60
EBITDA	36.12B	46.13B	30.35B	28.04B	19.47B	31.29B	26.97B	33.28B	24B	28.26B	23.29B	26.49B	17.16B	18.12B	14.95B	15.65B	10.92B	12.42B	9.95B	11.59B	8.64B	9.25B	9.25B	13.14B	12.95B	12.25B	12.76B	15.21B	16.59B	11.82B	7.75B	9.42B	8.55B	8.06B	7.62B	9.38B	11.41B
EBIT	33.37B	46.13B	30.35B	28.04B	16.97B	31.29B	24.26B	33.28B	21.59B	28.26B	23.29B	24.51B	15.45B	16.43B	13.31B	14.07B	9.28B	10.78B	8.44B	10.11B	7.13B	7.92B	7.83B	11.17B	11.44B	12.25B	9.91B	13.57B	15.02B	10.42B	5.08B	8.09B	7.03B	6.72B	6.27B	7.91B	9.76B
Depreciation & Amortization	2.76B	2.98B	2.85B	2.69B	2.51B	2.74B	2.72B	2.5B	2.42B	2.48B	2.35B	1.99B	1.72B	1.7B	1.65B	1.59B	1.65B	1.65B	1.52B	1.5B	1.52B	1.52B	1.51B	1.4B	1.51B	1.51B	1.5B	1.43B	1.5B	1.5B	1.64B	1.49B	1.64B	1.64B	1.52B	1.56B	1.52B