Disco Corporation (DSCSY)

PNK: DSCSY · Real-Time Price · USD

20.11

0.76 (3.93%)

At close: May 01, 2025, 3:59 PM

Disco Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	336.39B	307.55B	282.27B	271.11B	278.35B	284.13B	278.63B	276.98B	265.24B	253.78B	235.52B	215.72B	195.49B	182.86B	166.39B	156.44B	143.98B	141.08B	135.49B	135.06B	139.91B	147.5B	154.7B	161.14B	163.3B	167.36B	165.75B	155.5B	147.34B	134.2B	129B	126.49B	124.93B	127.85B	127.89B	127.32B	129.04B
Cost of Revenue	105.26B	98.95B	93.77B	92.17B	96.83B	99.66B	100.38B	102.66B	102.56B	99.81B	95.14B	87.84B	80.6B	75.97B	67.88B	63.53B	56.75B	56.29B	54.04B	54.45B	57.3B	60.59B	64.05B	66.38B	67.05B	68.24B	67.97B	64.91B	63.71B	59.71B	58.57B	57.22B	55.42B	55.55B	54.91B	54.56B	56.5B
Gross Profit	231.13B	208.6B	188.5B	178.94B	181.52B	184.47B	178.26B	174.32B	162.68B	153.97B	140.38B	127.88B	114.89B	106.88B	98.52B	92.91B	87.23B	84.79B	81.45B	80.61B	82.61B	86.91B	90.64B	94.76B	96.25B	99.13B	97.78B	90.59B	83.64B	74.5B	70.42B	69.27B	69.5B	72.3B	72.98B	72.76B	72.54B
Operating Income	137.87B	121.45B	106.61B	100.52B	105.76B	110.38B	107.36B	106.39B	97.62B	91.47B	79.65B	69.68B	59.26B	53.11B	47.45B	42.58B	38.61B	36.45B	33.39B	32.7B	34.33B	38.65B	41.74B	45.28B	47.33B	50.99B	50.52B	45.35B	39.52B	31.34B	27.47B	27.48B	27.36B	30.34B	30.66B	30.78B	31.07B
Interest Income	75M	79M	73M	74M	47M	46M	44M	50M	48M	49M	49M	49M	49M	45M	48M	45M	60M	68M	72M	85M	94M	93M	96M	80M	60M	57M	45M	47M	48M	47M	49M	49M	50M	59M	65M	75M	77M
Pretax Income	129.89B	114.58B	100.85B	101.5B	108.19B	112.78B	108.57B	109.95B	100.27B	92.25B	81.43B	70.18B	59.07B	53.43B	47.01B	43.09B	39.46B	38.28B	34.93B	34.03B	34.83B	38.26B	42.58B	44.66B	47.05B	50.72B	48.88B	44.04B	38.56B	30.57B	26.87B	28.06B	27.88B	30.61B	30.77B	30.96B	31.45B
Net Income	95.24B	84.2B	74.45B	74.93B	79.53B	82.89B	77.92B	78.29B	71.66B	66.21B	58.97B	51.08B	43.2B	39.09B	33.9B	31.21B	28.38B	27.65B	25.61B	25.5B	26.25B	28.82B	32.37B	33.39B	34.82B	37.17B	36.12B	32.48B	29.08B	24.2B	22.11B	22.9B	22.39B	23.1B	22.4B	22.37B	22.52B
Selling & General & Admin	71.56B	59.85B	56.36B	54.1B	52.46B	51.67B	49.41B	47B	44.65B	42.61B	34.07B	36.59B	39.06B	41.4B	42.52B	41.79B	40.08B	39.8B	39.59B	39.45B	39.82B	39.8B	38.84B	39.42B	38.86B	38.07B	38.44B	36.4B	35.3B	34.34B	33.34B	32.19B	32.53B	32.34B	31.79B	31.44B	30.94B
Research & Development	21.71B	27.3B	25.53B	24.33B	23.3B	22.43B	21.49B	20.93B	20.41B	19.89B	31.86B	26.81B	21.78B	17.58B	15.99B	15.99B	15.99B	15.99B	15.49B	15.49B	15.49B	15.49B	15.18B	15.18B	15.18B	15.18B	14.67B	14.67B	14.67B	14.67B	13.5B	13.5B	13.5B	13.5B	13.28B	13.28B	13.28B
Other Expenses	1.48B	1.61B	1.78B	1.01B	1.07B	1.04B	919M	1.75B	1.56B	1.54B	1.66B	845M	656M	688M	560M	524M	478M	608M	740M	892M	886M	704M	1.98B	1.83B	1.82B	1.79B	319M	311M	382M	412M	430M	468M	395M	366M	341M	332M	377M
Operating Expenses	93.27B	87.15B	81.89B	78.43B	75.76B	74.09B	70.9B	67.93B	65.06B	62.5B	60.73B	58.2B	55.64B	53.78B	51.06B	50.33B	48.62B	48.34B	48.05B	47.91B	48.28B	48.26B	48.91B	49.48B	48.92B	48.13B	47.25B	45.24B	44.12B	43.15B	42.95B	41.79B	42.14B	41.96B	42.32B	41.98B	41.48B
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2M	2M	3M	3M	1M	3M	12M	22M	32M	40M	41M	42M	45M	48M	50M	52M	53M	51M	50M
Selling & Marketing Expenses	2.91B	2.91B	2.4B	2.4B	2.4B	2.4B	1.48B	1.48B	1.48B	1.48B	1.28B	1.28B	1.28B	1.28B	847M	847M	847M	847M	1.13B	1.13B	1.13B	1.13B	1.19B	1.19B	1.19B	1.19B	1.3B	1.3B	1.3B	1.3B	1.72B	1.72B	1.72B	1.72B	1.87B	1.87B	1.87B
Cost & Expenses	198.53B	186.1B	175.66B	170.6B	172.59B	173.76B	171.28B	170.59B	167.62B	162.31B	155.87B	146.04B	136.24B	129.75B	118.94B	113.86B	105.37B	104.63B	102.09B	102.36B	105.58B	108.85B	112.96B	115.86B	115.97B	116.37B	115.23B	110.14B	107.83B	102.86B	101.53B	99B	97.56B	97.51B	97.23B	96.54B	97.97B
Income Tax Expense	34.58B	30.36B	26.4B	26.58B	28.65B	29.87B	30.63B	31.63B	28.57B	26B	22.4B	19.04B	15.81B	14.29B	13.06B	11.84B	11.02B	10.57B	9.26B	8.48B	8.55B	9.39B	10.18B	11.22B	12.17B	13.5B	12.71B	11.51B	9.42B	6.33B	4.74B	5.15B	5.5B	7.52B	8.36B	8.59B	8.94B
Shares Outstanding (Basic)	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.08B	1.09B	1.09B	1.08B	10.79B	1.08B	1.08B	1.08B	10.78B	1.08B	1.08B	1.08B	10.78B	1.08B	1.08B	1.08B	10.76B	1.08B	1.08B	1.08B	10.74B	1.08B	1.08B	1.08B	10.71B
Shares Outstanding (Diluted)	1.08B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.08B	10.84B	1.08B	1.08B	1.08B	10.83B	1.08B	1.08B	1.08B	10.84B	1.08B	1.08B	1.08B	10.82B	1.08B	1.08B	1.08B	10.79B	1.08B	1.08B	1.08B	10.81B
EPS (Basic)	87.90	77.73	68.73	69.18	73.44	76.55	71.96	72.30	66.19	61.16	54.50	47.23	39.96	30.78	26.00	23.52	20.92	20.85	18.96	18.86	19.56	19.80	23.09	24.04	25.38	25.60	24.64	21.27	18.12	17.67	15.74	16.48	16.01	16.07	15.49	15.55	15.97
EPS (Diluted)	87.64	77.43	68.38	68.83	73.09	76.19	71.73	72.07	65.98	60.96	54.30	47.05	39.80	30.65	25.89	23.42	20.81	20.75	18.86	18.77	19.46	19.70	22.96	23.91	25.23	25.45	24.49	21.14	18.01	17.56	15.65	16.39	15.93	15.99	15.36	15.36	15.53
EBITDA	140.64B	123.99B	109.15B	105.76B	111B	115.53B	112.51B	108.83B	102.05B	95.2B	85.06B	76.72B	65.89B	59.65B	53.95B	48.95B	44.89B	42.6B	39.43B	38.73B	40.28B	44.59B	47.59B	51.1B	53.17B	56.81B	56.39B	51.37B	45.58B	37.54B	33.78B	33.66B	33.62B	36.48B	36.91B	37B	37.19B
EBIT	137.88B	121.49B	106.65B	100.55B	105.79B	110.41B	107.39B	106.43B	97.66B	91.51B	79.68B	69.71B	59.27B	53.11B	47.45B	42.58B	38.61B	36.45B	33.59B	32.99B	34.05B	38.37B	42.69B	44.78B	47.17B	50.75B	48.92B	44.08B	38.6B	30.61B	26.91B	28.11B	27.93B	30.66B	30.82B	31.02B	31.5B
Depreciation & Amortization	11.28B	11.03B	10.79B	10.66B	10.46B	10.37B	10.11B	9.75B	9.24B	8.55B	7.77B	7.07B	6.67B	6.6B	6.55B	6.42B	6.33B	6.2B	6.07B	6.06B	5.96B	5.95B	5.94B	5.92B	5.95B	5.93B	5.92B	6.06B	6.11B	6.25B	6.39B	6.27B	6.35B	6.23B	6.31B	6.28B	6.18B