Edgewell Personal Care (EPC)
NYSE: EPC
· Real-Time Price · USD
20.43
-0.17 (-0.83%)
At close: Oct 03, 2025, 3:59 PM
20.45
0.10%
After-hours: Oct 03, 2025, 05:28 PM EDT
Edgewell Personal Care Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 627.2M | 580.7M | 478.4M | 517.6M | 647.8M | 599.4M | 488.9M | 534.1M | 650M | 598.4M | 469.1M | 536.9M | 623.8M | 547.7M | 463.3M | 543.2M | 573.7M | 519.3M | 451.1M |
Cost of Revenue | 358.7M | 324.5M | 286.8M | 304.8M | 360.7M | 341.3M | 291.2M | 303.7M | 369.7M | 356.1M | 279.5M | 318.1M | 383.2M | 317.6M | 273.4M | 298.4M | 303.4M | 277.6M | 257.8M |
Gross Profit | 268.5M | 256.2M | 191.6M | 212.8M | 287.1M | 258.1M | 197.7M | 230.4M | 280.3M | 242.3M | 189.6M | 218.8M | 240.6M | 230.1M | 189.9M | 244.8M | 270.3M | 241.7M | 193.3M |
Operating Income | 53.7M | 58.9M | 20.3M | 20.4M | 82.7M | 70.1M | 26.1M | 53.9M | 86.2M | 56.8M | 31.9M | 57.8M | 49.9M | 41.7M | 31.8M | 63.2M | 71.1M | 62.9M | 41.6M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 37.2M | 41.3M | -1.7M | 5.4M | 62.5M | 47M | 6M | 35.1M | 70.8M | 26.6M | 17M | 43.4M | 36.3M | 27.1M | 16.2M | 47.4M | 53.9M | 19.5M | 25.2M |
Net Income | 29.1M | 29M | -2.1M | 8.8M | 49M | 36M | 4.8M | 31.3M | 53M | 19.4M | 12.4M | 33.7M | 30.5M | 23.2M | 11.2M | 44.1M | 40.8M | 14.4M | 17.7M |
Selling & General & Admin | 184.8M | 171.2M | 153.2M | 153.3M | 186.7M | 170.6M | 151.5M | 152.9M | 176.3M | 168.1M | 141.6M | 139.5M | 173.2M | 171.2M | 143.1M | 157.2M | 179.4M | 161.8M | 134.3M |
Research & Development | 14M | 13.9M | 13.9M | 16.3M | 14.6M | 14.2M | 13.3M | 15.9M | 14.8M | 14.4M | 13.4M | 15.4M | 13.6M | 13.7M | 12.8M | 15.2M | 14.6M | 14.3M | 13.7M |
Other Expenses | 16M | 12.2M | 4.2M | 22.8M | 3.1M | 3.2M | 6.8M | 7.7M | 3M | 3M | 2.7M | 6.1M | 3.9M | 3.5M | 2.2M | 9.2M | 5.2M | 2.7M | 3.7M |
Operating Expenses | 214.8M | 197.3M | 171.3M | 192.4M | 204.4M | 188M | 171.6M | 176.5M | 194.1M | 185.5M | 157.7M | 161M | 190.7M | 188.4M | 158.1M | 181.6M | 199.2M | 178.8M | 151.7M |
Interest Expense | 19.4M | 20.2M | 18.8M | 17.5M | 18.8M | 20.4M | 19.8M | 18.7M | 19.2M | 20.7M | 19.9M | 18.1M | 18M | 18M | 17.3M | 16.8M | 16.4M | 17.3M | 17.4M |
Selling & Marketing Expenses | 80.4M | 65.5M | 50.3M | 44.1M | 76.6M | 63.1M | 48.2M | 40.3M | 80M | 62.9M | 45.9M | 41.3M | 80.9M | 69.9M | 46.2M | 50M | 81.9M | 68.4M | 41.2M |
Cost & Expenses | 573.5M | 521.8M | 458.1M | 497.2M | 565.1M | 529.3M | 462.8M | 480.2M | 563.8M | 541.6M | 437.2M | 479.1M | 573.9M | 506M | 431.5M | 480M | 502.6M | 456.4M | 409.5M |
Income Tax Expense | 8.1M | 12.3M | 400K | -3.4M | 13.5M | 11M | 1.2M | 3.8M | 17.8M | 7.2M | 4.6M | 9.7M | 5.8M | 3.9M | 5M | 3.3M | 13.1M | 5.1M | 7.5M |
Shares Outstanding (Basic) | 47.8M | 48M | 48.7M | 49.7M | 49.5M | 49.8M | 50.1M | 50.6M | 51.1M | 52.43M | 51.6M | 51.8M | 52.5M | 53.6M | 54.4M | 54.4M | 54.4M | 54.3M | 54.4M |
Shares Outstanding (Diluted) | 48M | 48.2M | 48.7M | 50.1M | 50.1M | 50.2M | 50.5M | 51.3M | 51.8M | 52M | 51.9M | 52.5M | 53.1M | 54.3M | 55M | 55.4M | 55.4M | 54.9M | 54.8M |
EPS (Basic) | 0.61 | 0.60 | -0.04 | -1.81 | 0.99 | 0.72 | 0.10 | 0.58 | 1.03 | 0.37 | 0.23 | 0.65 | 0.58 | 0.43 | 0.21 | 0.81 | 0.75 | 0.26 | 0.33 |
EPS (Diluted) | 0.61 | 0.60 | -0.04 | -1.79 | 0.98 | 0.72 | 0.10 | 0.57 | 1.01 | 0.37 | 0.23 | 0.64 | 0.57 | 0.43 | 0.20 | 0.80 | 0.74 | 0.26 | 0.32 |
EBITDA | 78.7M | 83.3M | 38.8M | 44.3M | 103M | 89.8M | 48.3M | 77.1M | 112.5M | 70.4M | 59.4M | 84.3M | 76.8M | 68.3M | 54.9M | 85.4M | 91.8M | 59M | 64.8M |
EBIT | 56.6M | 61.5M | 17.1M | 22.9M | 81.3M | 67.4M | 25.8M | 53.8M | 90M | 47.3M | 36.9M | 61.5M | 54.3M | 45.1M | 33.5M | 64.2M | 70.3M | 36.8M | 42.6M |
Depreciation & Amortization | 22.1M | 21.8M | 21.7M | 21.4M | 21.7M | 22.4M | 22.5M | 23.3M | 22.5M | 23.1M | 22.5M | 22.8M | 22.5M | 23.2M | 21.4M | 21.2M | 21.5M | 22.2M | 22.2M |