Edgewell Personal Care (EPC)
NYSE: EPC
· Real-Time Price · USD
20.43
-0.17 (-0.83%)
At close: Oct 03, 2025, 3:59 PM
20.45
0.10%
After-hours: Oct 03, 2025, 05:28 PM EDT
Edgewell Personal Care Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 2.2B | 2.22B | 2.24B | 2.25B | 2.27B | 2.27B | 2.27B | 2.25B | 2.25B | 2.23B | 2.18B | 2.17B | 2.18B | 2.13B | 2.1B | 2.09B | 2.03B | 1.94B | 1.95B |
Cost of Revenue | 1.27B | 1.28B | 1.29B | 1.3B | 1.3B | 1.31B | 1.32B | 1.31B | 1.32B | 1.34B | 1.3B | 1.29B | 1.27B | 1.19B | 1.15B | 1.14B | 1.11B | 1.06B | 1.07B |
Gross Profit | 929.1M | 947.7M | 949.6M | 955.7M | 973.3M | 966.5M | 950.7M | 942.6M | 931M | 891.3M | 879.1M | 879.4M | 905.4M | 935.1M | 946.7M | 950.1M | 927.4M | 879.8M | 881.1M |
Operating Income | 153.3M | 182.3M | 193.5M | 199.3M | 232.8M | 236.3M | 223M | 228.8M | 232.7M | 196.4M | 181.3M | 181.2M | 186.6M | 207.8M | 229M | 238.8M | 220.9M | 193.3M | 184.5M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 82.2M | 107.5M | 113.2M | 120.9M | 150.6M | 158.9M | 138.5M | 149.5M | 157.8M | 123.3M | 123.8M | 123M | 127M | 144.6M | 137M | 146M | 122.8M | 74.2M | 82.9M |
Net Income | 64.8M | 84.7M | 91.7M | 98.6M | 121.1M | 125.1M | 108.5M | 116.1M | 118.5M | 96M | 99.8M | 98.6M | 109M | 119.3M | 110.5M | 117M | 93.9M | 57.8M | 62.9M |
Selling & General & Admin | 662.5M | 664.4M | 663.8M | 662.1M | 661.7M | 651.3M | 648.8M | 638.9M | 625.5M | 622.4M | 625.5M | 627M | 644.7M | 650.9M | 641.5M | 632.7M | 637.1M | 616.5M | 623.2M |
Research & Development | 58.1M | 58.7M | 59M | 58.4M | 58M | 58.2M | 58.4M | 58.5M | 58M | 56.8M | 56.1M | 55.5M | 55.3M | 56.3M | 56.9M | 57.8M | 57.8M | 55.6M | 55.2M |
Other Expenses | 55.2M | 42.3M | 33.3M | 35.9M | 20.8M | 20.7M | 20.5M | 16.4M | 14.8M | 15.7M | 16.2M | 15.7M | 18.8M | 20.1M | 19.3M | 20.8M | 56.9M | 59.7M | 63.5M |
Operating Expenses | 775.8M | 765.4M | 756.1M | 756.4M | 740.5M | 730.2M | 727.7M | 713.8M | 698.3M | 694.9M | 697.8M | 698.2M | 718.8M | 727.3M | 717.7M | 711.3M | 751.8M | 731.8M | 741.9M |
Interest Expense | 75.9M | 75.3M | 75.5M | 76.5M | 77.7M | 78.1M | 78.4M | 78.5M | 77.9M | 76.7M | 74M | 71.4M | 70.1M | 68.5M | 67.8M | 67.9M | 68.6M | 67.7M | 64.3M |
Selling & Marketing Expenses | 240.3M | 236.5M | 234.1M | 232M | 228.2M | 231.6M | 231.4M | 229.1M | 230.1M | 231M | 238M | 238.3M | 247M | 248M | 246.5M | 241.5M | 252.1M | 237.7M | 216.3M |
Cost & Expenses | 2.05B | 2.04B | 2.05B | 2.05B | 2.04B | 2.04B | 2.05B | 2.02B | 2.02B | 2.03B | 2B | 1.99B | 1.99B | 1.92B | 1.87B | 1.85B | 1.86B | 1.8B | 1.81B |
Income Tax Expense | 17.4M | 22.8M | 21.5M | 22.3M | 29.5M | 33.8M | 30M | 33.4M | 39.3M | 27.3M | 24M | 24.4M | 18M | 25.3M | 26.5M | 29M | 28.9M | 16.4M | 20M |
Shares Outstanding (Basic) | 47.8M | 48M | 48.7M | 49.7M | 49.5M | 49.8M | 50.1M | 50.6M | 51.1M | 52.43M | 51.6M | 51.8M | 52.5M | 53.6M | 54.4M | 54.4M | 54.4M | 54.3M | 54.4M |
Shares Outstanding (Diluted) | 48M | 48.2M | 48.7M | 50.1M | 50.1M | 50.2M | 50.5M | 51.3M | 51.8M | 52M | 51.9M | 52.5M | 53.1M | 54.3M | 55M | 55.4M | 55.4M | 54.9M | 54.8M |
EPS (Basic) | -0.64 | -0.26 | -0.14 | -0.00 | 2.39 | 2.43 | 2.08 | 2.21 | 2.28 | 1.83 | 1.89 | 1.87 | 2.03 | 2.20 | 2.03 | 2.15 | 1.73 | 1.07 | 1.17 |
EPS (Diluted) | -0.62 | -0.25 | -0.13 | 0.01 | 2.36 | 2.39 | 2.05 | 2.18 | 2.25 | 1.81 | 1.87 | 1.84 | 2.00 | 2.17 | 2.00 | 2.12 | 1.70 | 1.05 | 1.15 |
EBITDA | 245.1M | 269.4M | 275.9M | 285.4M | 318.2M | 327.7M | 308.3M | 319.4M | 326.6M | 290.9M | 288.8M | 284.3M | 285.4M | 300.4M | 291.1M | 301M | 280.6M | 230.6M | 235.7M |
EBIT | 158.1M | 182.8M | 188.7M | 197.4M | 228.3M | 237M | 216.9M | 228M | 235.7M | 200M | 197.8M | 194.4M | 197.1M | 213.1M | 204.8M | 213.9M | 191.4M | 141.9M | 147.2M |
Depreciation & Amortization | 87M | 86.6M | 87.2M | 88M | 89.9M | 90.7M | 91.4M | 91.4M | 90.9M | 90.9M | 91M | 89.9M | 88.3M | 87.3M | 86.3M | 87.1M | 89.2M | 88.7M | 88.5M |