Epiroc AB (publ) (EPIAF)
OTC: EPIAF
· Real-Time Price · USD
21.01
-0.14 (-0.67%)
At close: Aug 22, 2025, 12:28 PM
Epiroc AB (publ) Balance Sheet Statement
Financials in SEK. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 7.66B | 9.11B | 7.18B | 7.13B | 6.6B | 13.88B | 6.4B | 6.33B | 4.95B | 4.59B | 7.33B | 11.88B | 10.38B | 11.21B | 10.79B | 11.74B | 10.93B | 16.19B |
Short-Term Investments | 1.34B | 1.67B | 1.48B | 1.31B | 1.48B | 1.48B | 512M | 1.56B | 1.61B | 1.41B | -1.18B | 1.53B | 1.03B | 908M | -1.01B | 770M | 772M | 893M |
Long-Term Investments | n/a | 279M | 776M | 938M | 1.79B | 1.84B | 1.46B | 618M | 423M | 292M | 1.25B | 445M | 777M | 454M | 1.11B | 265M | 218M | 100M |
Other Long-Term Assets | 2.31B | 1.67B | 1.48B | 1.31B | n/a | n/a | 237M | 1.56B | 1.61B | 1.41B | 570M | 1.53B | 1.03B | 908M | n/a | 770M | 772M | 893M |
Receivables | 16.14B | 15.21B | 16.26B | 10.88B | 11.27B | 10.61B | 10.8B | 10.83B | 11.08B | 10.09B | 9.85B | 9.17B | 8.38B | 8.22B | 7.42B | 6.76B | 6.67B | 6.39B |
Inventory | 18.02B | 18.27B | 19.19B | 20.2B | 21.37B | 20.59B | 18.75B | 20.03B | 20.16B | 18.93B | 16.95B | 16.63B | 15.12B | 13.24B | 11.86B | 11.2B | 10.27B | 9.81B |
Other Current Assets | 1.18B | 1.43B | 1.59B | 4.95B | 5.99B | 3.84B | 4.44B | 5.74B | 4.44B | 3.72B | 3.38B | 3.59B | 4.23B | 2.6B | 2.23B | 2.91B | 2.69B | 2.5B |
Total Current Assets | 44.35B | 45.7B | 45.2B | 44.48B | 45.23B | 50.4B | 41.12B | 42.94B | 42.24B | 38.73B | 38.48B | 42.81B | 38.11B | 36.18B | 32.9B | 32.62B | 30.57B | 34.89B |
Property-Plant & Equipment | 8.9B | 8.88B | 9.47B | 9.15B | 9.5B | 7.91B | 7.61B | 7.52B | 7.56B | 7.17B | 6.89B | 6.67B | 6.34B | 6.01B | 5.87B | 5.78B | 5.55B | 5.36B |
Goodwill & Intangibles | 22.35B | 22.96B | 25.07B | 24.13B | 22.9B | 16.18B | 15.84B | 16.47B | 16.88B | 15.97B | 13.07B | 8.42B | 7.65B | 7.19B | 7.23B | 6.36B | 5.96B | 4.25B |
Total Long-Term Assets | 35.01B | 35.16B | 38.38B | 37.09B | 35.78B | 27.54B | 26.66B | 27.7B | 28.05B | 26.57B | 23.3B | 18.88B | 17.44B | 16.23B | 15.68B | 14.64B | 13.95B | 11.96B |
Total Assets | 79.35B | 80.85B | 83.59B | 81.56B | 81.02B | 77.93B | 67.78B | 70.64B | 70.29B | 65.3B | 61.78B | 61.69B | 55.54B | 52.41B | 48.58B | 47.26B | 44.52B | 46.85B |
Account Payables | 5.9B | 5.56B | 5.76B | 5.31B | 6.15B | 6.21B | 5.9B | 6.21B | 7.2B | 7.02B | 6.38B | 6.25B | 6.24B | 6.18B | 5.51B | 4.91B | 4.8B | 4.17B |
Deferred Revenue | n/a | n/a | n/a | n/a | 379M | 428M | 2.62B | 543M | 502M | 530M | 2.48B | 963M | 678M | 645M | n/a | 525M | 434M | 447M |
Short-Term Debt | n/a | 2.38B | 1.61B | 4.47B | 4.54B | 2.29B | 1.56B | 3.1B | 3.83B | 2.98B | 1.46B | 785M | 725M | 677M | 202M | 1.58B | 1.53B | 470M |
Other Current Liabilities | 15.41B | 8.4B | 9.65B | 11.45B | 12.07B | 9.26B | 2.76B | 11.7B | 11.84B | 8.98B | 3.3B | 11.44B | 9.68B | 6.61B | 3.66B | 7.12B | 6.62B | 4.79B |
Total Current Liabilities | 21.7B | 17.18B | 18.25B | 21.61B | 22.76B | 17.76B | 17B | 21B | 22.86B | 18.98B | 17.38B | 18.47B | 16.65B | 13.47B | 12.44B | 13.61B | 12.94B | 9.44B |
Long-Term Debt | n/a | n/a | 17.14B | 18.05B | 17.98B | 17.69B | 10.01B | 10.8B | 10.34B | 8.81B | 7.04B | 9.88B | 8.79B | 8.64B | 7.03B | 8.59B | 8.53B | 9.59B |
Other Long-Term Liabilities | 17.74B | 19.71B | 947M | 2.27B | 2.17B | 1.72B | 1.75B | 1.55B | 1.74B | 1.9B | 1.55B | 1.44B | 1.33B | 1.37B | 988M | 1.35B | 1.41B | 1.07B |
Total Long-Term Liabilities | 19.06B | 21.2B | 22.16B | 20.32B | 20.15B | 19.41B | 13.57B | 12.49B | 12.23B | 10.86B | 10.89B | 11.45B | 10.23B | 10.13B | 10.36B | 10.35B | 10.55B | 11.21B |
Total Liabilities | 40.76B | 38.38B | 40.41B | 41.94B | 42.91B | 37.17B | 30.57B | 33.5B | 35.09B | 29.84B | 28.27B | 29.92B | 26.88B | 23.59B | 22.8B | 23.96B | 23.49B | 20.64B |
Total Debt | n/a | 21.37B | 22.02B | 22.52B | 22.51B | 19.98B | 13.97B | 13.89B | 14.17B | 11.8B | 10.74B | 10.66B | 9.51B | 9.32B | 9.18B | 10.18B | 10.06B | 10.05B |
Common Stock | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M |
Retained Earnings | 38.08B | 41.6B | 39.95B | 38.73B | 37.2B | 39.87B | 35.45B | 36.14B | 34.2B | 34.48B | 30.23B | 31.26B | 28.09B | 28.25B | 25.14B | 22.75B | 20.48B | 25.65B |
Comprehensive Income | n/a | n/a | 2.19B | n/a | n/a | n/a | 765M | n/a | n/a | n/a | 2.19B | n/a | n/a | n/a | -14M | n/a | n/a | n/a |
Shareholders Equity | 38.58B | 42.1B | 42.76B | 39.23B | 37.7B | 40.37B | 36.82B | 36.64B | 34.7B | 34.98B | 33.02B | 31.76B | 28.59B | 28.75B | 25.73B | 23.25B | 20.98B | 26.15B |
Total Investments | 2.31B | 1.95B | 2.26B | 2.25B | 1.79B | 1.84B | 1.97B | 2.18B | 2.04B | 1.7B | 67M | 1.97B | 1.8B | 1.36B | 106M | 1.03B | 990M | 993M |