ESAB Corporation (ESAB) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

ESAB Corporation

NYSE: ESAB · Real-Time Price · USD
117.62
5.10 (4.53%)
At close: Oct 03, 2025, 3:59 PM
117.56
-0.05%
After-hours: Oct 03, 2025, 06:24 PM EDT

ESAB Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 4, 2025 Apr 4, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
715.59M 678.14M 670.76M 673.25M 707.05M 689.74M 689.35M 681M 720.42M 684M 664.13M 620.26M 661.18M 647.91M 624.22M 605.97M 629.8M 568.13M
Cost of Revenue
449.54M 422.94M 412.43M 419.46M 436.74M 434.72M 434.62M 431.28M 456.5M 436.61M 439.74M 410.93M 433.7M 423.58M 411.41M 398.97M 411.41M 368.33M
Gross Profit
266.05M 255.2M 258.32M 253.79M 270.31M 255.03M 254.72M 249.71M 263.92M 247.39M 224.39M 209.34M 227.47M 224.33M 212.8M 207M 218.39M 199.79M
Operating Income
109.09M 109.84M 111.43M 106.02M 119.36M 110.65M 103.72M 101.15M 108.64M 90.66M 78.58M 80.99M 85.88M 83.61M 73.05M 78.66M 82.2M 72.3M
Interest Income
n/a n/a n/a n/a n/a n/a 5.18M n/a n/a n/a n/a n/a n/a n/a n/a 418K 628K n/a
Pretax Income
88.09M 93.06M 96.46M 89.12M 103.42M 81.41M 77.47M 80.64M 89.82M 71.15M 65.98M 72.13M 77.97M 84.17M 73.97M 78.87M 93.72M 72.53M
Net Income
66.88M 67.36M 53.74M 68.24M 82.91M 59.95M 50.24M 57.57M 65.57M 31.9M 60.71M 52.35M 55.25M 55.44M 39.43M 60.61M 77.41M 57.66M
Selling & General & Admin
145.06M 130.76M 91.91M 136.7M 136.49M 132.35M 82.85M 136.44M 140.62M 137.68M 85.62M 111.83M 123.89M 122.28M 103.04M 106.06M 113.59M 115.22M
Research & Development
10.5M 10.1M 10.2M 9.2M 9.7M 10.1M 10.7M 9M 9.5M 9.6M 8.9M 8M 9.6M 9.5M 10.8M 9.1M 10.3M 9.5M
Other Expenses
1.39M 4.5M 44.79M 1.88M 4.77M 1.92M 57.46M 3.13M 5.17M 9.44M 51.29M 8.51M 8.11M 8.93M 25.91M 13.17M 12.3M 2.77M
Operating Expenses
156.95M 145.36M 146.9M 147.78M 150.96M 144.37M 151.01M 148.57M 155.28M 156.73M 145.81M 128.34M 141.59M 140.72M 139.75M 128.33M 136.19M 127.49M
Interest Expense
21M 16.78M 14.96M 16.89M 15.94M 17.09M 31.43M 20.5M 18.82M 19.51M 17.8M 12.16M 7.91M 77K 918K 209K 314K 225K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
606.49M 568.29M 559.33M 567.24M 587.7M 579.09M 585.63M 579.85M 611.78M 593.34M 585.55M 539.27M 575.3M 564.3M 551.17M 527.3M 547.6M 495.83M
Income Tax Expense
18.28M 20.5M 22.89M 18.07M 17.89M 18.5M 17.92M 19.81M 20.97M 37.02M 5.54M 17.84M 20.05M 25.75M 33.37M 17.44M 15.61M 13.99M
Shares Outstanding (Basic)
60.8M 60.52M 60.52M 60.44M 60.43M 60.35M 60.3M 60.27M 60.24M 60.15M 60.09M 60.06M 60.04M 60.03M 60M 60M 60M 60M
Shares Outstanding (Diluted)
61.36M 60.52M 60.52M 61.09M 61.08M 60.99M 60.3M 60.73M 60.56M 60.49M 60.09M 60.06M 60.19M 60.03M 60.03M 60M 60M 60M
EPS (Basic)
1.10 1.10 0.89 1.13 1.37 0.99 0.83 0.96 1.09 0.53 1.01 0.87 0.92 0.92 0.68 1.01 1.29 0.96
EPS (Diluted)
1.09 1.10 0.88 1.12 1.36 0.98 0.83 0.95 1.08 0.53 1.01 0.87 0.92 0.92 0.68 1.01 1.29 0.96
EBITDA
129.84M 131.84M 136.79M 124.99M 140.67M 128.96M 134.09M 121.8M 131.5M 121.98M 110.67M 105.13M 110.37M 109.24M 101.28M 102.38M 104.5M 93.8M
EBIT
110.48M 114.34M 120.22M 107.89M 124.13M 112.58M 121.47M 104.28M 113.81M 100.11M 94.27M 89.5M 93.99M 92.55M 83.99M 82.9M 85.39M 75.08M
Depreciation & Amortization
19.36M 17.49M 16.57M 17.1M 16.54M 16.39M 12.61M 17.53M 17.69M 21.87M 16.4M 15.63M 16.38M 16.69M 17.3M 19.48M 19.11M 18.72M