ESAB Corporation (ESAB)

NYSE: ESAB · Real-Time Price · USD

124.03

5.80 (4.91%)

At close: May 02, 2025, 3:59 PM

123.77

-0.21%

After-hours: May 02, 2025, 05:29 PM EDT

ESAB Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Apr 4, 2025	Dec 31, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 31, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	2.73B	2.74B	2.76B	2.77B	2.78B	2.77B	2.75B	2.69B	2.63B	2.59B	2.55B	2.54B	2.51B	2.43B	1.8B	1.2B	568.13M
Cost of Revenue	1.7B	1.72B	1.75B	1.76B	1.78B	1.77B	1.76B	1.74B	1.72B	1.71B	1.68B	1.67B	1.65B	1.59B	1.18B	779.75M	368.33M
Gross Profit	1.03B	1.02B	1.01B	1B	1B	1B	985.41M	945.04M	908.59M	885.53M	873.94M	871.6M	862.52M	837.98M	625.18M	418.19M	199.79M
Operating Income	451.42M	454.15M	452.81M	447.94M	432.45M	410.53M	379.03M	358.88M	336.11M	329.06M	323.54M	321.2M	317.53M	306.21M	233.16M	154.5M	72.3M
Interest Income	n/a	n/a	5.18M	22.75M	40.37M	61.05M	92.13M	86.27M	68.65M	47.97M	11.7M	418K	1.05M	1.05M	1.05M	628K	n/a
Pretax Income	382.06M	370.4M	351.42M	342.94M	329.35M	319.09M	307.6M	299.08M	287.23M	300.25M	308.24M	314.98M	330.73M	319.09M	245.12M	166.25M	72.53M
Net Income	272.25M	264.84M	261.34M	250.67M	233.33M	205.28M	215.75M	210.54M	200.21M	223.75M	202.47M	210.73M	232.89M	235.11M	195.68M	135.06M	57.66M
Selling & General & Admin	560.76M	544.47M	521.29M	520.83M	542.19M	564.9M	582.18M	558.41M	545.24M	533.37M	514.41M	516.84M	512.6M	501.61M	381.23M	257.12M	124.42M
Research & Development	9.7M	19.8M	30.5M	39.5M	39.3M	38.8M	37M	36M	36.1M	36M	37.9M	39M	39.7M	39.7M	28.9M	19.8M	9.5M
Other Expenses	1.66M	1.66M	n/a	n/a	n/a	n/a	5.84M	9.14M	9.14M	9.14M	3.3M	n/a	11.21M	11.21M	11.21M	11.21M	n/a
Operating Expenses	574.96M	564.27M	551.79M	551.33M	562.99M	575.6M	582.18M	558.41M	545.24M	533.37M	514.41M	516.84M	512.6M	501.61M	381.23M	257.12M	124.42M
Interest Expense	64.58M	64.89M	79.73M	78.16M	81.03M	83.45M	111.11M	107.96M	97.05M	78.09M	21.55M	9.59M	2M	1.67M	748K	539K	225K
Selling & Marketing Expenses	-17.43M	-17.43M	-45.48M	-45.48M	-28.05M	-28.05M	-1.53M	-1.53M	n/a	n/a	1.53M	1.53M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.31B	2.32B	2.3B	2.32B	2.34B	2.35B	2.35B	2.3B	2.27B	2.24B	2.19B	2.18B	2.16B	2.09B	1.56B	1.04B	492.75M
Income Tax Expense	79.34M	77.35M	72.38M	74.12M	77.21M	95.73M	83.35M	81.38M	80.45M	69.17M	97M	96.6M	92.16M	80.41M	47.04M	29.6M	13.99M
Shares Outstanding (Basic)	60.52M	60.52M	60.44M	60.43M	60.35M	60.3M	60.27M	60.24M	60.15M	60.09M	60.06M	60.04M	60.03M	60M	60M	60M	60M
Shares Outstanding (Diluted)	60.52M	60.52M	61.09M	61.08M	60.99M	60.3M	60.73M	60.56M	60.49M	60.09M	60.06M	60.19M	60.03M	60.03M	60M	60M	60M
EPS (Basic)	4.49	4.38	4.32	4.15	3.87	3.41	3.59	3.50	3.33	3.72	3.39	3.53	3.90	3.94	3.26	2.25	0.96
EPS (Diluted)	4.46	4.34	4.29	4.12	3.84	3.39	3.57	3.49	3.33	3.72	3.39	3.53	3.90	3.94	3.26	2.25	0.96
EBITDA	480.89M	464.21M	455.92M	471.7M	478.68M	480.56M	483.35M	452.63M	420.66M	408.98M	386.11M	397.39M	407.83M	401.07M	301.26M	198.89M	94.1M
EBIT	342.76M	436.92M	428.61M	423.74M	414.02M	410.53M	384.23M	365.87M	347.76M	346.01M	343.44M	343.55M	338.71M	325.17M	243.96M	161.06M	75.38M
Depreciation & Amortization	33.61M	50.17M	46.01M	63.54M	64.39M	69.7M	95.99M	86.76M	85.45M	80.27M	59.97M	71.14M	73.87M	75.9M	57.3M	37.83M	18.72M