ESAB Corporation (ESAB)
NYSE: ESAB
· Real-Time Price · USD
117.62
5.10 (4.53%)
At close: Oct 03, 2025, 3:59 PM
117.56
-0.05%
After-hours: Oct 03, 2025, 06:24 PM EDT
ESAB Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 4, 2025 | Apr 4, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.74B | 2.73B | 2.74B | 2.76B | 2.77B | 2.78B | 2.77B | 2.75B | 2.69B | 2.63B | 2.59B | 2.55B | 2.54B | 2.51B | 2.43B | 1.8B | 1.2B | 568.13M |
Cost of Revenue | 1.7B | 1.69B | 1.7B | 1.73B | 1.74B | 1.76B | 1.76B | 1.76B | 1.74B | 1.72B | 1.71B | 1.68B | 1.67B | 1.65B | 1.59B | 1.18B | 779.75M | 368.33M |
Gross Profit | 1.03B | 1.04B | 1.04B | 1.03B | 1.03B | 1.02B | 1.02B | 985.41M | 945.04M | 908.59M | 885.53M | 873.94M | 871.6M | 862.52M | 837.98M | 625.18M | 418.19M | 199.79M |
Operating Income | 436.38M | 446.64M | 447.45M | 439.74M | 434.87M | 424.16M | 404.17M | 379.03M | 358.88M | 336.11M | 329.06M | 323.54M | 321.2M | 317.53M | 306.21M | 233.16M | 154.5M | 72.3M |
Interest Income | n/a | n/a | n/a | 5.18M | 5.18M | 5.18M | 5.18M | n/a | n/a | n/a | n/a | n/a | 418K | 1.05M | 1.05M | 1.05M | 628K | n/a |
Pretax Income | 366.74M | 382.06M | 370.4M | 351.42M | 342.94M | 329.35M | 319.09M | 307.6M | 299.08M | 287.23M | 300.25M | 308.24M | 314.98M | 330.73M | 319.09M | 245.12M | 166.25M | 72.53M |
Net Income | 256.23M | 272.25M | 264.84M | 261.34M | 250.67M | 233.33M | 205.28M | 215.75M | 210.54M | 200.21M | 223.75M | 202.47M | 210.73M | 232.89M | 235.11M | 195.68M | 135.06M | 57.66M |
Selling & General & Admin | 504.43M | 495.85M | 497.44M | 488.39M | 488.13M | 492.25M | 497.59M | 500.36M | 475.75M | 459.02M | 443.63M | 461.05M | 455.27M | 444.98M | 437.91M | 334.87M | 228.81M | 115.22M |
Research & Development | 40M | 39.2M | 39.2M | 39.7M | 39.5M | 39.3M | 38.8M | 37M | 36M | 36.1M | 36M | 37.9M | 39M | 39.7M | 39.7M | 28.9M | 19.8M | 9.5M |
Other Expenses | 52.55M | 55.94M | 53.36M | 66.03M | 67.28M | 67.68M | 75.2M | 69.03M | 74.41M | 77.35M | 76.84M | 51.46M | 56.13M | 60.31M | 54.16M | 28.25M | 15.07M | 2.77M |
Operating Expenses | 596.98M | 590.99M | 590M | 594.12M | 594.91M | 599.23M | 611.59M | 606.39M | 586.16M | 572.47M | 556.47M | 550.41M | 550.39M | 544.99M | 531.77M | 392.02M | 263.69M | 127.49M |
Interest Expense | 69.64M | 64.58M | 64.89M | 81.35M | 84.96M | 87.84M | 90.26M | 76.63M | 68.3M | 57.38M | 37.95M | 21.07M | 9.11M | 1.52M | 1.67M | 748K | 539K | 225K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.3B | 2.28B | 2.29B | 2.32B | 2.33B | 2.36B | 2.37B | 2.37B | 2.33B | 2.29B | 2.26B | 2.23B | 2.22B | 2.19B | 2.12B | 1.57B | 1.04B | 495.83M |
Income Tax Expense | 79.74M | 79.34M | 77.35M | 72.38M | 74.12M | 77.21M | 95.73M | 83.35M | 81.38M | 80.45M | 69.17M | 97M | 96.6M | 92.16M | 80.41M | 47.04M | 29.6M | 13.99M |
Shares Outstanding (Basic) | 60.8M | 60.52M | 60.52M | 60.44M | 60.43M | 60.35M | 60.3M | 60.27M | 60.24M | 60.15M | 60.09M | 60.06M | 60.04M | 60.03M | 60M | 60M | 60M | 60M |
Shares Outstanding (Diluted) | 61.36M | 60.52M | 60.52M | 61.09M | 61.08M | 60.99M | 60.3M | 60.73M | 60.56M | 60.49M | 60.09M | 60.06M | 60.19M | 60.03M | 60.03M | 60M | 60M | 60M |
EPS (Basic) | 4.22 | 4.49 | 4.38 | 4.32 | 4.15 | 3.87 | 3.41 | 3.59 | 3.50 | 3.33 | 3.72 | 3.39 | 3.53 | 3.90 | 3.94 | 3.26 | 2.25 | 0.96 |
EPS (Diluted) | 4.19 | 4.46 | 4.34 | 4.29 | 4.12 | 3.84 | 3.39 | 3.57 | 3.49 | 3.33 | 3.72 | 3.39 | 3.53 | 3.90 | 3.94 | 3.26 | 2.25 | 0.96 |
EBITDA | 523.45M | 534.28M | 531.41M | 528.71M | 525.52M | 516.35M | 509.36M | 485.95M | 469.27M | 448.14M | 435.4M | 426.02M | 423.27M | 417.4M | 401.96M | 300.68M | 198.3M | 93.8M |
EBIT | 452.94M | 466.58M | 464.81M | 466.07M | 462.45M | 452.13M | 439.67M | 412.45M | 397.68M | 377.86M | 370.3M | 360.03M | 353.43M | 344.83M | 327.36M | 243.38M | 160.47M | 75.08M |
Depreciation & Amortization | 70.52M | 67.7M | 66.6M | 62.64M | 63.07M | 64.22M | 69.7M | 73.49M | 71.59M | 70.28M | 65.1M | 65.99M | 69.84M | 72.57M | 74.6M | 57.3M | 37.83M | 18.72M |