ESAB Corporation (ESAB) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

ESAB Corporation

NYSE: ESAB · Real-Time Price · USD
117.62
5.10 (4.53%)
At close: Oct 03, 2025, 3:59 PM
117.56
-0.05%
After-hours: Oct 03, 2025, 06:24 PM EDT

ESAB Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 4, 2025 Apr 4, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.74B 2.73B 2.74B 2.76B 2.77B 2.78B 2.77B 2.75B 2.69B 2.63B 2.59B 2.55B 2.54B 2.51B 2.43B 1.8B 1.2B 568.13M
Cost of Revenue
1.7B 1.69B 1.7B 1.73B 1.74B 1.76B 1.76B 1.76B 1.74B 1.72B 1.71B 1.68B 1.67B 1.65B 1.59B 1.18B 779.75M 368.33M
Gross Profit
1.03B 1.04B 1.04B 1.03B 1.03B 1.02B 1.02B 985.41M 945.04M 908.59M 885.53M 873.94M 871.6M 862.52M 837.98M 625.18M 418.19M 199.79M
Operating Income
436.38M 446.64M 447.45M 439.74M 434.87M 424.16M 404.17M 379.03M 358.88M 336.11M 329.06M 323.54M 321.2M 317.53M 306.21M 233.16M 154.5M 72.3M
Interest Income
n/a n/a n/a 5.18M 5.18M 5.18M 5.18M n/a n/a n/a n/a n/a 418K 1.05M 1.05M 1.05M 628K n/a
Pretax Income
366.74M 382.06M 370.4M 351.42M 342.94M 329.35M 319.09M 307.6M 299.08M 287.23M 300.25M 308.24M 314.98M 330.73M 319.09M 245.12M 166.25M 72.53M
Net Income
256.23M 272.25M 264.84M 261.34M 250.67M 233.33M 205.28M 215.75M 210.54M 200.21M 223.75M 202.47M 210.73M 232.89M 235.11M 195.68M 135.06M 57.66M
Selling & General & Admin
504.43M 495.85M 497.44M 488.39M 488.13M 492.25M 497.59M 500.36M 475.75M 459.02M 443.63M 461.05M 455.27M 444.98M 437.91M 334.87M 228.81M 115.22M
Research & Development
40M 39.2M 39.2M 39.7M 39.5M 39.3M 38.8M 37M 36M 36.1M 36M 37.9M 39M 39.7M 39.7M 28.9M 19.8M 9.5M
Other Expenses
52.55M 55.94M 53.36M 66.03M 67.28M 67.68M 75.2M 69.03M 74.41M 77.35M 76.84M 51.46M 56.13M 60.31M 54.16M 28.25M 15.07M 2.77M
Operating Expenses
596.98M 590.99M 590M 594.12M 594.91M 599.23M 611.59M 606.39M 586.16M 572.47M 556.47M 550.41M 550.39M 544.99M 531.77M 392.02M 263.69M 127.49M
Interest Expense
69.64M 64.58M 64.89M 81.35M 84.96M 87.84M 90.26M 76.63M 68.3M 57.38M 37.95M 21.07M 9.11M 1.52M 1.67M 748K 539K 225K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.3B 2.28B 2.29B 2.32B 2.33B 2.36B 2.37B 2.37B 2.33B 2.29B 2.26B 2.23B 2.22B 2.19B 2.12B 1.57B 1.04B 495.83M
Income Tax Expense
79.74M 79.34M 77.35M 72.38M 74.12M 77.21M 95.73M 83.35M 81.38M 80.45M 69.17M 97M 96.6M 92.16M 80.41M 47.04M 29.6M 13.99M
Shares Outstanding (Basic)
60.8M 60.52M 60.52M 60.44M 60.43M 60.35M 60.3M 60.27M 60.24M 60.15M 60.09M 60.06M 60.04M 60.03M 60M 60M 60M 60M
Shares Outstanding (Diluted)
61.36M 60.52M 60.52M 61.09M 61.08M 60.99M 60.3M 60.73M 60.56M 60.49M 60.09M 60.06M 60.19M 60.03M 60.03M 60M 60M 60M
EPS (Basic)
4.22 4.49 4.38 4.32 4.15 3.87 3.41 3.59 3.50 3.33 3.72 3.39 3.53 3.90 3.94 3.26 2.25 0.96
EPS (Diluted)
4.19 4.46 4.34 4.29 4.12 3.84 3.39 3.57 3.49 3.33 3.72 3.39 3.53 3.90 3.94 3.26 2.25 0.96
EBITDA
523.45M 534.28M 531.41M 528.71M 525.52M 516.35M 509.36M 485.95M 469.27M 448.14M 435.4M 426.02M 423.27M 417.4M 401.96M 300.68M 198.3M 93.8M
EBIT
452.94M 466.58M 464.81M 466.07M 462.45M 452.13M 439.67M 412.45M 397.68M 377.86M 370.3M 360.03M 353.43M 344.83M 327.36M 243.38M 160.47M 75.08M
Depreciation & Amortization
70.52M 67.7M 66.6M 62.64M 63.07M 64.22M 69.7M 73.49M 71.59M 70.28M 65.1M 65.99M 69.84M 72.57M 74.6M 57.3M 37.83M 18.72M