Watchlist Price Alert

Franklin Financial Servic... (FRAF)

NASDAQ: FRAF · Real-Time Price · USD

38.56

-0.07 (-0.18%)

At close: May 02, 2025, 3:59 PM

38.45

-0.30%

After-hours: May 02, 2025, 04:05 PM EDT

Franklin Financial Services Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	31.62M	15.05M	19.2M	29.08M	28.04M	25.56M	17.72M	16.42M	15.77M	17.85M	17.37M	15.84M	14.35M	15.66M	15.66M	14.98M	14.78M	14.91M	13.7M	13.46M	13.88M	15.21M	14.06M	14.01M	13.24M	13.38M	13.22M	13.08M	12.6M	12.46M	12.21M	12.28M	11.67M	11.73M	11.37M	11.1M	11.28M
Cost of Revenue	31.62M	n/a	-11.71M	n/a	40K	-40K	n/a	-2.09M	n/a	n/a	n/a	n/a	n/a	168K	-1.52M	189K	205K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	15.05M	30.91M	29.08M	28M	25.6M	17.72M	18.51M	15.77M	17.85M	17.37M	15.84M	14.35M	15.49M	17.18M	14.79M	14.57M	14.91M	13.7M	13.46M	13.88M	15.21M	14.06M	14.01M	13.24M	13.38M	13.22M	13.08M	12.6M	12.46M	12.21M	12.28M	11.67M	11.73M	11.37M	11.1M	11.28M
Operating Income	4.81M	n/a	5.1M	29.08M	3.98M	25.6M	4.65M	3.54M	6.78M	6.76M	6.51M	4.94M	4.15M	5.11M	7.76M	7.21M	6.66M	6.24M	4.82M	2.96M	3.03M	6.91M	7.37M	6.49M	5.34M	5.65M	5.78M	-6.04M	4.79M	-5.52M	4.48M	4.88M	4.39M	2.42M	3.02M	2.24M	3.96M
Interest Income	n/a	26.64M	25.83M	4.35M	4.19M	21.49M	20.15M	18.5M	16.57M	16.99M	15.04M	12.87M	11.53M	12.13M	12.3M	11.53M	11.59M	11.87M	11.23M	11.16M	11.66M	12.13M	12.72M	12.38M	11.98M	11.84M	11.47M	11.05M	10.48M	10.34M	10.06M	9.93M	9.53M	9.54M	9.35M	8.98M	9.09M
Pretax Income	4.81M	549K	5.1M	3.68M	3.98M	4.05M	4.65M	3.54M	3.51M	4.37M	5.53M	4.17M	3.43M	4.22M	6.79M	6.3M	5.71M	5.36M	3.96M	2.13M	1.61M	5.17M	5.48M	4.65M	3.68M	4.31M	4.65M	-7M	3.99M	-6.21M	3.85M	4.29M	3.81M	1.83M	2.46M	1.69M	3.41M
Net Income	3.92M	487K	4.22M	3.03M	3.36M	3.47M	3.86M	2.98M	3.29M	3.72M	4.63M	3.58M	3.01M	3.65M	5.86M	5.27M	4.83M	4.55M	3.46M	3.07M	1.72M	4.39M	4.5M	3.98M	3.24M	3.8M	4M	-5.18M	3.5M	-7.26M	3.08M	3.34M	3.02M	1.72M	2.08M	1.56M	2.73M
Selling & General & Admin	n/a	9.29M	9.06M	617K	519K	8.32M	531K	8.03M	7.64M	8.3M	7.72M	7.67M	7.05M	7.47M	6.55M	6.82M	6.21M	6.69M	5.93M	5.93M	6.05M	6.48M	5.67M	5.95M	5.91M	5.61M	5.45M	5.6M	5.54M	5.1M	5.11M	5.26M	4.98M	5.38M	5.05M	4.78M	4.81M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	5.76M	n/a	-4.16M	-3.73M	-3.77M	-13.07M	-3.08M	-3.27M	24.58M	-3.15M	-8.58M	-17.24M	22.33M	-7.28M	-2.38M	n/a	20.75M	n/a	n/a	n/a	19.98M	n/a	n/a	n/a	18.71M	n/a	n/a	n/a	17.3M	n/a	n/a	n/a	16.48M	n/a	n/a	n/a
Operating Expenses	n/a	15.05M	19.2M	14.34M	3.73M	3.77M	-13.07M	550K	519K	1.46M	433K	460K	-10.19M	1.12M	413K	396K	345K	1.76M	384K	464K	455K	1.76M	324K	481K	402K	1.56M	345K	341K	427K	1.2M	332K	294K	247K	1.16M	296K	262K	282K
Interest Expense	n/a	11.76M	11.4M	10.52M	10.26M	1.71M	6.45M	5.32M	3.75M	2.39M	980K	764K	726K	724K	710K	720K	748K	878K	854K	833K	1.41M	1.73M	1.89M	1.83M	1.66M	1.34M	1.12M	954K	795K	691K	629K	590K	581K	589K	563K	548K	545K
Selling & Marketing Expenses	n/a	326K	428K	617K	519K	471K	531K	550K	519K	524K	433K	460K	497K	380K	413K	396K	345K	454K	384K	464K	455K	549K	324K	481K	402K	443K	345K	341K	427K	324K	332K	294K	247K	316K	296K	262K	282K
Cost & Expenses	26.81M	15.05M	19.2M	25.4M	24.05M	21.51M	-13.07M	550K	519K	1.46M	433K	460K	-10.19M	1.29M	-1.11M	585K	550K	1.76M	384K	464K	455K	1.76M	324K	481K	402K	1.56M	345K	341K	427K	1.2M	332K	294K	247K	1.16M	296K	262K	282K
Income Tax Expense	890K	62K	885K	646K	624K	578K	788K	568K	222K	652K	895K	595K	414K	565K	928K	1.03M	876K	806K	500K	-942K	-106K	780K	985K	669K	446K	506K	654K	-1.82M	491K	1.05M	774K	950K	793K	104K	383K	130K	685K
Shares Outstanding (Basic)	4.42M	4.42M	4.42M	4.38M	4.38M	4.37M	4.36M	4.38M	4.39M	4.39M	4.4M	4.45M	4.43M	4.42M	4.44M	4.42M	4.4M	4.36M	4.36M	4.34M	4.35M	4.34M	4.35M	4.4M	4.41M	4.4M	4.39M	4.37M	4.36M	4.35M	4.34M	4.33M	4.32M	4.3M	4.31M	4.29M	4.28M
Shares Outstanding (Diluted)	4.43M	4.43M	4.44M	4.39M	4.39M	4.37M	4.37M	4.39M	4.42M	4.42M	4.42M	4.47M	4.47M	4.44M	4.47M	4.44M	4.42M	4.36M	4.36M	4.35M	4.36M	4.35M	4.37M	4.42M	4.43M	4.41M	4.41M	4.37M	4.39M	4.36M	4.36M	4.35M	4.34M	4.32M	4.31M	4.3M	4.29M
EPS (Basic)	0.89	0.11	0.95	0.69	0.77	0.80	0.89	0.68	0.75	0.85	1.05	0.80	0.68	0.82	1.32	1.19	1.10	1.04	0.79	0.71	0.40	1.01	1.04	0.91	0.73	0.86	0.91	-1.18	0.80	-1.67	0.71	0.77	0.70	0.40	0.48	0.36	0.64
EPS (Diluted)	0.89	0.11	0.95	0.69	0.77	0.80	0.88	0.68	0.75	0.84	1.05	0.80	0.67	0.82	1.31	1.19	1.09	1.04	0.79	0.71	0.39	1.01	1.03	0.90	0.73	0.86	0.91	-1.18	0.80	-1.67	0.70	0.77	0.70	0.40	0.48	0.36	0.64
EBITDA	4.81M	n/a	5.1M	n/a	4.52M	n/a	5.17M	4.05M	3.99M	4.76M	6.03M	4.45M	3.69M	4.5M	7.07M	6.62M	6.03M	5.69M	4.3M	2.46M	1.94M	5.51M	5.83M	5M	4.02M	4.66M	4.97M	-6.66M	4.33M	-7.23M	4.19M	4.62M	4.16M	2.19M	2.81M	n/a	n/a
EBIT	4.81M	-523K	5.1M	-502K	3.98M	-510K	4.65M	3.54M	3.51M	4.37M	5.53M	4.17M	3.43M	4.22M	6.79M	6.3M	5.71M	5.36M	3.96M	2.13M	1.61M	5.17M	5.48M	4.65M	3.68M	4.32M	4.65M	-7M	3.99M	-6.21M	3.85M	4.29M	3.81M	1.83M	2.46M	-348K	-345K
Depreciation & Amortization	n/a	523K	n/a	-3.68M	538K	510K	518K	509K	479K	388K	505K	277K	267K	277K	278K	323K	324K	332K	335K	332K	331K	340K	349K	343K	338K	341K	321K	335K	333K	366K	336K	332K	346K	357K	350K	348K	345K