Watchlist Price Alert

Franklin Financial Servic... (FRAF)

NASDAQ: FRAF · Real-Time Price · USD

38.56

-0.07 (-0.18%)

At close: May 02, 2025, 3:59 PM

38.45

-0.30%

After-hours: May 02, 2025, 04:05 PM EDT

Franklin Financial Services Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	94.95M	91.37M	101.88M	100.4M	87.73M	75.47M	67.76M	67.4M	66.83M	65.41M	63.22M	61.51M	60.65M	61.08M	60.33M	58.37M	56.85M	55.96M	56.26M	56.61M	57.16M	56.52M	54.69M	53.85M	52.92M	52.28M	51.36M	50.36M	49.55M	48.62M	47.9M	47.06M	45.88M	45.48M	44.87M	44.2M	43.99M
Cost of Revenue	19.91M	-11.67M	-11.71M	n/a	-2.09M	-2.13M	-2.09M	-2.09M	n/a	n/a	168K	-1.35M	-1.16M	-957K	-1.13M	394K	205K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	75.04M	103.04M	113.59M	100.4M	89.83M	77.6M	69.85M	69.5M	66.83M	65.41M	63.05M	62.86M	61.81M	62.03M	61.45M	57.98M	56.65M	55.96M	56.26M	56.61M	57.16M	56.52M	54.69M	53.85M	52.92M	52.28M	51.36M	50.36M	49.55M	48.62M	47.9M	47.06M	45.88M	45.48M	44.87M	44.2M	43.99M
Operating Income	39M	38.17M	63.77M	63.31M	37.78M	40.57M	21.73M	23.59M	24.98M	22.36M	20.7M	21.96M	24.23M	26.74M	27.86M	24.92M	20.67M	17.04M	17.71M	20.26M	23.79M	26.11M	24.85M	23.26M	10.73M	10.17M	-1M	-2.3M	8.63M	8.23M	16.17M	14.71M	12.07M	11.63M	12.53M	12.95M	14.44M
Interest Income	56.82M	61.01M	55.85M	50.18M	64.33M	76.72M	72.22M	67.1M	61.47M	56.43M	51.57M	48.84M	47.5M	47.55M	47.29M	46.22M	45.85M	45.92M	46.18M	47.66M	48.89M	49.21M	48.92M	47.68M	46.35M	44.84M	43.34M	41.93M	40.81M	39.86M	39.06M	38.35M	37.4M	36.96M	36.21M	35.58M	35.17M
Pretax Income	14.14M	13.32M	16.82M	16.36M	16.23M	15.75M	16.07M	16.95M	17.58M	17.49M	17.34M	18.61M	20.73M	23.02M	24.16M	21.33M	17.15M	13.06M	12.88M	14.4M	16.93M	19M	18.13M	17.3M	5.65M	5.96M	-4.57M	-5.37M	5.92M	5.74M	13.78M	12.39M	9.79M	9.39M	10.32M	10.75M	12.16M
Net Income	11.66M	11.1M	14.08M	13.72M	13.67M	13.6M	13.84M	14.62M	15.22M	14.94M	14.87M	16.11M	17.8M	19.62M	20.52M	18.11M	15.91M	12.8M	12.64M	13.68M	14.6M	16.11M	15.52M	15.03M	5.86M	6.13M	-4.94M	-5.87M	2.66M	2.17M	11.16M	10.16M	8.38M	8.09M	8.63M	9.13M	10.05M
Selling & General & Admin	18.97M	19.49M	18.52M	9.99M	17.4M	24.52M	24.5M	31.69M	31.34M	30.74M	29.91M	28.74M	27.89M	27.05M	26.27M	25.65M	24.76M	24.61M	24.39M	24.13M	24.14M	24M	23.14M	22.92M	22.57M	22.2M	21.69M	21.35M	21M	20.44M	20.72M	20.66M	20.18M	20.01M	19.8M	19.47M	19.34M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.6M	-2.14M	-11.66M	-24.73M	-23.65M	-23.19M	5.16M	15.08M	9.58M	-4.39M	-6.63M	-10.77M	-4.57M	12.68M	11.09M	18.37M	20.75M	20.75M	19.98M	19.98M	19.98M	19.98M	18.71M	18.71M	18.71M	18.71M	17.3M	17.3M	17.3M	17.3M	16.48M	16.48M	16.48M	16.48M	15.33M	15.33M	15.33M
Operating Expenses	48.59M	52.32M	41.03M	8.76M	-5.02M	-8.23M	-10.55M	2.96M	2.87M	-7.85M	-8.18M	-8.2M	-8.27M	2.27M	2.91M	2.88M	2.95M	3.06M	3.06M	3M	3.02M	2.96M	2.76M	2.78M	2.64M	2.67M	2.31M	2.3M	2.25M	2.07M	2.03M	1.99M	1.96M	2M	1.95M	2.3M	2.52M
Interest Expense	33.68M	43.94M	33.88M	28.93M	23.73M	17.22M	17.9M	12.43M	7.88M	4.86M	3.19M	2.92M	2.88M	2.9M	3.06M	3.2M	3.31M	3.98M	4.83M	5.87M	6.87M	7.11M	6.72M	5.96M	5.08M	4.21M	3.56M	3.07M	2.71M	2.49M	2.39M	2.32M	2.28M	2.25M	2.21M	2.21M	2.28M
Selling & Marketing Expenses	1.37M	1.89M	2.04M	2.14M	2.07M	2.07M	2.12M	2.03M	1.94M	1.91M	1.77M	1.75M	1.69M	1.53M	1.61M	1.58M	1.65M	1.76M	1.85M	1.79M	1.81M	1.76M	1.65M	1.67M	1.53M	1.56M	1.44M	1.42M	1.38M	1.2M	1.19M	1.15M	1.12M	1.16M	1.14M	1.18M	1.2M
Cost & Expenses	86.46M	83.7M	90.17M	57.89M	33.04M	9.51M	-10.55M	2.96M	2.87M	-7.85M	-8.01M	-9.55M	-9.43M	1.32M	1.79M	3.28M	3.15M	3.06M	3.06M	3M	3.02M	2.96M	2.76M	2.78M	2.64M	2.67M	2.31M	2.3M	2.25M	2.07M	2.03M	1.99M	1.96M	2M	1.95M	2.3M	2.52M
Income Tax Expense	2.48M	2.22M	2.73M	2.64M	2.56M	2.16M	2.23M	2.34M	2.36M	2.56M	2.47M	2.5M	2.94M	3.4M	3.64M	3.21M	1.24M	258K	232K	717K	2.33M	2.88M	2.61M	2.27M	-210K	-165K	377K	497K	3.26M	3.56M	2.62M	2.23M	1.41M	1.3M	1.69M	1.61M	2.12M
Shares Outstanding (Basic)	4.42M	4.42M	4.42M	4.38M	4.38M	4.37M	4.36M	4.38M	4.39M	4.39M	4.4M	4.45M	4.43M	4.42M	4.44M	4.42M	4.4M	4.36M	4.36M	4.34M	4.35M	4.34M	4.35M	4.4M	4.41M	4.4M	4.39M	4.37M	4.36M	4.35M	4.34M	4.33M	4.32M	4.3M	4.31M	4.29M	4.28M
Shares Outstanding (Diluted)	4.43M	4.43M	4.44M	4.39M	4.39M	4.37M	4.37M	4.39M	4.42M	4.42M	4.42M	4.47M	4.47M	4.44M	4.47M	4.44M	4.42M	4.36M	4.36M	4.35M	4.36M	4.35M	4.37M	4.42M	4.43M	4.41M	4.41M	4.37M	4.39M	4.36M	4.36M	4.35M	4.34M	4.32M	4.31M	4.3M	4.29M
EPS (Basic)	2.64	2.52	3.21	3.15	3.14	3.12	3.17	3.33	3.45	3.38	3.35	3.62	4.01	4.43	4.65	4.12	3.64	2.94	2.91	3.16	3.36	3.69	3.54	3.41	1.32	1.39	-1.14	-1.34	0.61	0.51	2.58	2.35	1.94	1.88	2.01	2.14	2.36
EPS (Diluted)	2.64	2.52	3.21	3.14	3.13	3.11	3.15	3.32	3.44	3.36	3.34	3.60	3.99	4.41	4.63	4.11	3.63	2.93	2.90	3.14	3.33	3.67	3.52	3.40	1.32	1.39	-1.14	-1.35	0.60	0.50	2.57	2.35	1.94	1.88	2.01	2.14	2.36
EBITDA	9.91M	9.63M	9.63M	9.69M	13.74M	13.21M	17.97M	18.83M	19.23M	18.93M	18.67M	19.71M	21.88M	24.22M	25.41M	22.64M	18.47M	14.39M	14.21M	15.75M	18.29M	20.36M	19.51M	18.65M	6.99M	7.29M	-4.59M	-5.38M	5.91M	5.74M	15.15M	13.78M	9.15M	4.99M	2.81M	n/a	n/a
EBIT	8.89M	8.06M	8.08M	7.62M	11.67M	11.2M	16.07M	16.95M	17.58M	17.49M	17.34M	18.61M	20.73M	23.02M	24.16M	21.33M	17.15M	13.06M	12.88M	14.4M	16.93M	19M	18.14M	17.3M	5.66M	5.96M	-4.57M	-5.37M	5.92M	5.74M	13.78M	12.39M	7.75M	3.59M	1.42M	-1.37M	-1.45M
Depreciation & Amortization	-3.16M	-2.62M	-2.63M	-2.11M	2.08M	2.02M	1.89M	1.88M	1.65M	1.44M	1.33M	1.1M	1.15M	1.2M	1.26M	1.31M	1.32M	1.33M	1.34M	1.35M	1.36M	1.37M	1.37M	1.34M	1.33M	1.33M	1.35M	1.37M	1.37M	1.38M	1.37M	1.39M	1.4M	1.4M	1.39M	1.37M	1.45M