JFrog Ltd. (FROG)
NASDAQ: FROG
· Real-Time Price · USD
48.07
-0.01 (-0.02%)
At close: Oct 03, 2025, 3:59 PM
49.00
1.93%
After-hours: Oct 03, 2025, 07:26 PM EDT
JFrog Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 127.22M | 122.41M | 116.08M | 109.06M | 103.04M | 100.31M | 97.26M | 88.64M | 84.17M | 79.82M | 76.55M | 71.99M | 67.81M | 63.7M | 59.24M | 53.7M | 48.66M | 45.09M |
Cost of Revenue | 31.45M | 31.41M | 29.81M | 28.55M | 22.24M | 20.98M | 20.84M | 20.21M | 18.9M | 18.69M | 17.56M | 16.09M | 15.35M | 14.09M | 13.15M | 11.8M | 9.26M | 8.59M |
Gross Profit | 95.77M | 91M | 86.27M | 80.5M | 80.81M | 79.33M | 76.42M | 68.42M | 65.27M | 61.13M | 58.98M | 55.9M | 52.45M | 49.61M | 46.08M | 41.91M | 39.4M | 36.5M |
Operating Income | -25.37M | -21.59M | -23.72M | -27.64M | -17.78M | -16.41M | -15.88M | -18.27M | -17.39M | -19.02M | -20.44M | -19.47M | -18.55M | -16.26M | -17.35M | -17.72M | -13.54M | -9.95M |
Interest Income | 6.5M | 6.3M | 5.59M | 5.71M | 6.9M | 7.09M | 6.41M | 5.73M | 4.9M | 3.99M | 2.94M | 1.37M | 517K | 273K | 18K | 20K | 346K | 360K |
Pretax Income | -19.67M | -17M | -19.83M | -24.21M | -12.23M | -9.55M | -8.97M | -12.32M | -14.01M | -19.22M | -21.92M | -22.07M | -21.89M | -18.87M | -22.59M | -20.9M | -13.88M | -10.25M |
Net Income | -21.68M | -18.5M | -23.2M | -22.95M | -14.3M | -8.79M | -11.23M | -13.75M | -15.47M | -20.81M | -23.16M | -23.55M | -23.77M | -19.7M | -22.7M | -20.46M | -13.15M | -7.89M |
Selling & General & Admin | 74.21M | 70.27M | 66.26M | 66.73M | 62.05M | 60.22M | 59.31M | 53.66M | 51.06M | 48.89M | 49.55M | 46.91M | 45.06M | 41.23M | 39.86M | 38.65M | 36.59M | 32.96M |
Research & Development | 46.92M | 42.33M | 43.73M | 41.42M | 36.53M | 35.53M | 32.99M | 33.04M | 31.6M | 31.26M | 29.88M | 28.46M | 25.94M | 24.65M | 23.57M | 20.98M | 16.35M | 13.48M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 121.14M | 112.59M | 109.99M | 108.15M | 98.58M | 95.75M | 92.29M | 86.69M | 82.67M | 80.15M | 79.43M | 75.36M | 71.01M | 65.87M | 63.44M | 59.62M | 52.94M | 46.44M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 152.59M | 144M | 139.8M | 136.7M | 120.82M | 116.72M | 113.14M | 106.9M | 101.56M | 98.84M | 96.99M | 91.46M | 86.36M | 79.96M | 76.59M | 71.42M | 62.2M | 55.03M |
Income Tax Expense | 2.01M | 1.5M | 3.37M | -1.27M | 2.07M | -759K | 2.27M | 1.43M | 1.46M | 1.59M | 1.24M | 1.48M | 1.88M | 838K | 103K | -432K | -736K | -2.36M |
Shares Outstanding (Basic) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 96.45M | 95.71M | 93.67M | 92.68M |
Shares Outstanding (Diluted) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M |
EPS (Basic) | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.24 | -0.21 | -0.14 | -0.09 |
EPS (Diluted) | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.23 | -0.21 | -0.14 | -0.09 |
EBITDA | -13.11M | -10.29M | -12.97M | -17.23M | -8.4M | -5.75M | -5.18M | -6.33M | -8.06M | -13.35M | -16.14M | -16.54M | -16.52M | -13.54M | -17.18M | -16.2M | -11.43M | -9.25M |
EBIT | -19.67M | -17M | -19.83M | -24.21M | -12.23M | -9.55M | -8.97M | -12.32M | -14.01M | -19.22M | -21.92M | -22.07M | -21.89M | -18.87M | -22.59M | -20.9M | -13.88M | -10.25M |
Depreciation & Amortization | 6.56M | 6.71M | 6.86M | 6.98M | 3.83M | 3.8M | 3.79M | 5.99M | 5.95M | 5.87M | 5.77M | 5.53M | 5.37M | 5.33M | 5.42M | 4.7M | 2.46M | 1.01M |