JFrog Ltd. (FROG)
NASDAQ: FROG
· Real-Time Price · USD
48.07
-0.01 (-0.02%)
At close: Oct 03, 2025, 3:59 PM
49.00
1.93%
After-hours: Oct 03, 2025, 07:26 PM EDT
JFrog Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 474.76M | 450.58M | 428.49M | 409.67M | 389.25M | 370.38M | 349.89M | 329.17M | 312.53M | 296.16M | 280.04M | 262.73M | 244.44M | 225.29M | 206.68M | 190.14M | 175.32M | 163.09M |
Cost of Revenue | 121.22M | 112.01M | 101.58M | 92.61M | 84.27M | 80.93M | 78.64M | 75.36M | 71.24M | 67.69M | 63.09M | 58.69M | 54.39M | 48.29M | 42.8M | 37.83M | 33.32M | 30.94M |
Gross Profit | 353.54M | 338.58M | 326.91M | 317.06M | 304.98M | 289.45M | 271.25M | 253.82M | 241.29M | 228.47M | 216.95M | 204.04M | 190.05M | 177M | 163.89M | 152.31M | 142M | 132.16M |
Operating Income | -98.33M | -90.74M | -85.56M | -77.71M | -68.34M | -67.95M | -70.56M | -75.12M | -76.32M | -77.48M | -74.72M | -71.64M | -69.88M | -64.87M | -58.56M | -47.72M | -35.31M | -19.97M |
Interest Income | 24.09M | 24.49M | 25.28M | 26.1M | 26.13M | 24.13M | 21.03M | 17.56M | 13.19M | 8.81M | 5.09M | 2.18M | 828K | 657K | 744K | 1.25M | 1.61M | 1.84M |
Pretax Income | -80.71M | -73.28M | -65.82M | -54.96M | -43.06M | -44.84M | -54.52M | -67.47M | -77.22M | -85.1M | -84.75M | -85.42M | -84.25M | -76.24M | -67.63M | -52.54M | -36.66M | -20.86M |
Net Income | -86.32M | -78.95M | -69.24M | -57.27M | -48.07M | -49.24M | -61.26M | -73.18M | -82.98M | -91.29M | -90.18M | -89.72M | -86.64M | -76.01M | -64.2M | -45.22M | -30.02M | -15.18M |
Selling & General & Admin | 277.47M | 265.3M | 255.25M | 248.3M | 235.23M | 224.24M | 212.91M | 203.15M | 196.41M | 190.4M | 182.74M | 173.06M | 164.8M | 156.33M | 148.06M | 138.52M | 126.55M | 108.28M |
Research & Development | 174.4M | 164.01M | 157.22M | 146.47M | 138.09M | 133.16M | 128.89M | 125.79M | 121.21M | 115.55M | 108.93M | 102.62M | 95.14M | 85.55M | 74.38M | 61.51M | 50.77M | 43.84M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 451.87M | 429.31M | 412.46M | 394.77M | 373.31M | 357.4M | 341.8M | 328.94M | 317.61M | 305.95M | 291.67M | 275.68M | 259.94M | 241.87M | 222.44M | 200.03M | 177.31M | 152.13M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 573.09M | 541.32M | 514.04M | 487.38M | 457.59M | 438.33M | 420.44M | 404.3M | 388.85M | 373.64M | 354.76M | 334.37M | 314.33M | 290.17M | 265.24M | 237.86M | 210.63M | 183.06M |
Income Tax Expense | 5.61M | 5.67M | 3.42M | 2.31M | 5.01M | 4.39M | 6.74M | 5.71M | 5.76M | 6.19M | 5.44M | 4.3M | 2.39M | -227K | -3.42M | -7.32M | -6.64M | -5.69M |
Shares Outstanding (Basic) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 96.45M | 95.71M | 93.67M | 92.68M |
Shares Outstanding (Diluted) | 115.25M | 113.45M | 111.98M | 108.92M | 108.94M | 107.03M | 105.31M | 104.13M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M |
EPS (Basic) | -0.77 | -0.71 | -0.63 | -0.53 | -0.45 | -0.47 | -0.6 | -0.72 | -0.83 | -0.92 | -0.91 | -0.92 | -0.89 | -0.79 | -0.68 | -0.48 | -0.32 | -0.16 |
EPS (Diluted) | -0.77 | -0.71 | -0.63 | -0.53 | -0.45 | -0.47 | -0.6 | -0.72 | -0.83 | -0.92 | -0.91 | -0.91 | -0.88 | -0.78 | -0.67 | -0.48 | -0.32 | -0.16 |
EBITDA | -53.61M | -48.9M | -44.36M | -36.56M | -25.66M | -25.32M | -32.92M | -43.89M | -54.1M | -62.56M | -62.75M | -63.78M | -63.44M | -58.34M | -54.05M | -43.41M | -31.32M | -17.59M |
EBIT | -80.71M | -73.28M | -65.82M | -54.96M | -43.06M | -44.84M | -54.52M | -67.47M | -77.22M | -85.1M | -84.75M | -85.42M | -84.25M | -76.24M | -67.63M | -52.54M | -36.66M | -20.86M |
Depreciation & Amortization | 27.11M | 24.38M | 21.46M | 18.4M | 17.4M | 19.53M | 21.6M | 23.58M | 23.12M | 22.54M | 22M | 21.64M | 20.81M | 17.89M | 13.58M | 9.14M | 5.34M | 3.28M |