Watchlist Price Alert

Primis Financial Corp. (FRST)

NASDAQ: FRST · Real-Time Price · USD

9.67

-0.26 (-2.62%)

At close: Jun 17, 2025, 3:59 PM

9.68

0.10%

After-hours: Jun 17, 2025, 04:04 PM EDT

Primis Financial Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	80.06M	16.26M	37.3M	63.05M	29.07M	32.35M	37.07M	34.64M	47.16M	29.02M	27.77M	27.24M	24.85M	26.95M	25.41M	24.19M	30.31M	27.95M	25.16M	24.47M	22.92M	23.54M	23.25M	23.27M	30.3M	25.43M	30.05M	25.54M	25.9M	25.2M	26.23M	11.97M	10.3M	10.48M	10.8M	10.61M	10.13M
Cost of Revenue	22.95M	7.51M	7.51M	30.46M	2.29M	-2.91M	2.52M	5.3M	5.26M	n/a	3.98M	3.05M	2.74M	n/a	1.64M	2.38M	2.88M	n/a	1.78M	1.49M	1.74M	n/a	1.88M	1.63M	6.15M	n/a	1.73M	1.97M	1.91M	n/a	1.93M	934K	883K	n/a	725K	771K	907K
Gross Profit	57M	5.76M	29.79M	32.59M	42.87M	32.35M	32.44M	27.92M	37.73M	40.56M	29.09M	24.19M	22.11M	26.95M	23.77M	21.82M	24.49M	27.26M	23.38M	22.98M	21.18M	23.54M	21.37M	21.65M	23.41M	25.43M	23.57M	23.57M	23.99M	25.2M	24.3M	11.04M	9.42M	10.48M	10.07M	9.84M	9.22M
Operating Income	24.59M	-10.28M	-1.6M	2.8M	5.83M	-9.28M	11.36M	-210K	4.94M	3.62M	8.25M	11.32M	6.08M	14.2M	6.22M	22.97M	26.14M	19.88M	25.43M	26.31M	25.55M	20.33M	14.02M	27.22M	13.51M	13.69M	11.13M	10.87M	13.7M	16.55M	9.54M	6.45M	4.97M	5.03M	5.35M	5.45M	5.1M
Interest Income	47.72M	51.31M	57.11M	52.2M	50.34M	42.34M	48.03M	50.2M	44.26M	38.63M	32.6M	28.26M	26.59M	28.5M	27.8M	26.63M	30.31M	31.92M	28.71M	28.67M	28.48M	29.35M	30.47M	30.39M	30.3M	31.15M	30.05M	29.68M	28.02M	27.96M	28.81M	14.25M	12.54M	12.36M	12.62M	12.29M	11.67M
Pretax Income	24.59M	-32.07M	-1.16M	2.8M	1.53M	-16.62M	-4.51M	-210K	10.78M	3.62M	6.42M	6.38M	5.86M	9.94M	7.91M	13.12M	11.97M	11.97M	12.01M	5.9M	33K	10.23M	11.22M	10.26M	7.52M	10.82M	11.06M	11.06M	10.36M	9.69M	6.46M	-3.8M	3.22M	3.53M	4.14M	4.18M	3.55M
Net Income	22.64M	-23.34M	1.23M	3.44M	2.47M	-10.03M	-6.03M	-188K	8.36M	3.08M	5.03M	5.01M	4.59M	7.65M	3.94M	10.28M	9.38M	8.96M	9.59M	4.71M	27K	8.96M	8.86M	9.32M	6.02M	7.7M	8.86M	8.87M	8.26M	-1.16M	4.37M	-2.84M	2.05M	2.19M	2.77M	2.79M	2.56M
Selling & General & Admin	27.1M	19.33M	17.76M	17.18M	16.8M	15.67M	14.19M	16.22M	15.6M	13.88M	13.73M	11.3M	10.09M	10.9M	10.45M	10.24M	10.69M	10.4M	1.49M	873K	13.38M	7.77M	7.67M	7.14M	6.7M	7.1M	7.24M	7.33M	7.11M	6.95M	7.93M	3.17M	3.04M	2.99M	2.86M	3.09M	3.27M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.27M	18.03M	13.2M	-40.22M	-41.22M	-10.88M	-41.76M	15.4M	27.39M	26.61M	-7.43M	15.59M	14.91M	15.95M	-4.61M	-5.44M	16.61M	16.85M	16.25M	15.81M	9.54M	15.76M	15.58M	15.15M	-4.22M	14.77M	-10.85M	-11.84M	-13.7M	17.44M	17.29M	8.41M	-6.58M	7.12M	-6.55M	-6.64M	-6.98M
Operating Expenses	32.52M	37.37M	30.95M	3.48M	23.24M	75.28M	-27.57M	-34.85M	42.99M	40.49M	1.26M	827K	-18.78M	5.47M	25.56M	24.22M	27.3M	4.73M	25.16M	24.47M	22.92M	23.54M	673K	1.38M	1.59M	22.82M	24.63M	25.29M	24.41M	25.18M	26.23M	4.59M	-3.54M	10.48M	-3.69M	10.61M	10.13M
Interest Expense	21.36M	25.24M	29.09M	27.35M	25.08M	25.27M	23.36M	26.52M	18.94M	9.06M	5.15M	3.65M	3.73M	4.26M	4.59M	4.83M	5.35M	6.26M	5.71M	6.2M	7.97M	8.69M	9.46M	9.43M	9.35M	8.35M	7.47M	6.51M	5.52M	5M	4.96M	3.04M	2.65M	2.31M	2.25M	2.12M	1.96M
Selling & Marketing Expenses	514K	499K	449K	499K	459K	352K	377K	521K	569K	3.07M	938K	731K	465K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	55.37M	26.54M	37.3M	60.25M	36.48M	22.14M	21.08M	32.27M	42.99M	3.88M	19.52M	16.34M	3.84M	5.47M	2.85M	3.67M	4.17M	4.73M	3.27M	2.36M	2.93M	3.61M	2.55M	2.46M	10.3M	10.55M	10.67M	11.18M	10.28M	-15.91M	11.36M	934K	4.31M	4.33M	4.15M	4.33M	4.49M
Income Tax Expense	5.55M	-5.92M	-304K	1.26M	718K	-4.31M	1.52M	-22K	2.41M	530K	1.36M	1.38M	1.26M	2.28M	1.7M	2.84M	2.58M	3M	2.42M	1.19M	6K	1.27M	2.36M	943K	1.5M	3.12M	2.2M	2.19M	2.1M	10.85M	2.09M	-962K	1.17M	1.34M	1.38M	1.39M	989K
Shares Outstanding (Basic)	24.71M	24.7M	24.7M	24.65M	24.65M	24.65M	24.64M	24.64M	24.63M	24.6M	24.58M	24.56M	24.5M	24.48M	24.47M	24.45M	24.35M	24.27M	24.27M	24.25M	24.17M	24.09M	24.07M	24.02M	24.01M	24.05M	24.05M	24.04M	24.29M	23.92M	24.3M	13.23M	12.31M	12.26M	12.26M	12.25M	12.24M
Shares Outstanding (Diluted)	24.72M	24.7M	24.72M	24.69M	24.69M	24.69M	24.64M	24.64M	24.68M	24.69M	24.69M	24.68M	24.66M	24.65M	24.63M	24.62M	24.51M	24.4M	24.38M	24.35M	24.39M	24.41M	24.37M	24.32M	24.31M	24.27M	24.32M	24.33M	24.23M	23.92M	24.22M	13.55M	12.61M	12.51M	12.43M	12.39M	12.4M
EPS (Basic)	0.92	-0.59	0.05	0.32	0.10	0.33	0.31	-0.01	0.34	0.13	0.20	0.20	0.19	0.31	0.16	0.42	0.39	0.37	0.40	0.19	0.00	0.37	0.37	0.39	0.25	0.32	0.37	0.37	0.34	-0.05	0.18	-0.21	0.17	0.18	0.23	0.23	0.21
EPS (Diluted)	0.92	-0.59	0.05	0.32	0.10	0.33	0.31	-0.01	0.34	0.12	0.20	0.20	0.19	0.31	0.16	0.42	0.38	0.37	0.39	0.19	0.00	0.37	0.36	0.38	0.25	0.32	0.36	0.37	0.34	-0.05	0.18	-0.21	0.16	0.18	0.22	0.23	0.21
EBITDA	26.82M	-29.87M	1.04M	5.05M	3.8M	9.17M	n/a	n/a	n/a	n/a	8.14M	8.3M	7.45M	11.97M	9.49M	12.37M	13.57M	13.96M	13.95M	n/a	n/a	11.98M	n/a	n/a	n/a	12.7M	12.86M	12.91M	12.24M	11.84M	8.2M	n/a	n/a	3.79M	4.42M	n/a	n/a
EBIT	115K	-33.05M	-1.25M	2.82M	1.53M	7.02M	-2.4M	-2.41M	-2.14M	-2.49M	6.42M	6.38M	5.86M	9.94M	7.91M	8.96M	10.65M	9.39M	12.01M	-1.85M	-2.4M	10.23M	-1.74M	-2.36M	-2.33M	10.82M	11.06M	10.87M	10.68M	9.84M	6.71M	-377K	-282K	3.53M	-278K	-172K	-270K
Depreciation & Amortization	2.23M	2.21M	2.2M	2.25M	2.27M	2.15M	2.4M	2.41M	2.14M	2.49M	1.72M	1.63M	1.6M	2.03M	1.57M	2.01M	1.6M	1.99M	1.94M	1.85M	2.4M	1.75M	1.74M	2.36M	2.33M	361K	361K	361K	362K	362K	373K	377K	282K	261K	278K	172K	270K