Watchlist Price Alert

Primis Financial Corp. (FRST)

NASDAQ: FRST · Real-Time Price · USD

9.02

0.30 (3.44%)

At close: May 02, 2025, 3:59 PM

9.00

-0.17%

After-hours: May 02, 2025, 04:05 PM EDT

Primis Financial Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	151.16M	138.55M	179.6M	179.36M	171.89M	172.01M	155.27M	151.27M	143.86M	125.72M	112.11M	104.45M	101.41M	103.93M	104.24M	103.98M	104.26M	99.8M	96.08M	94.17M	92.97M	93.46M	95.35M	97.41M	99.67M	102.16M	101.93M	102.86M	89.3M	73.71M	58.99M	43.56M	42.2M	42.02M	41.5M	40.35M	39.73M
Cost of Revenue	62.99M	7.51M	7.51M	2.52M	7.82M	13.09M	13.09M	14.54M	12.29M	9.77M	9.77M	7.43M	6.76M	6.9M	6.9M	7.04M	6.15M	5M	5M	5.1M	5.24M	9.66M	9.66M	9.51M	9.85M	5.6M	5.6M	5.8M	4.77M	3.75M	3.75M	2.54M	2.38M	2.4M	2.4M	1.68M	1.87M
Gross Profit	88.17M	131.04M	172.09M	176.84M	164.07M	158.92M	142.18M	136.73M	131.57M	115.95M	102.34M	97.02M	94.64M	97.03M	97.34M	96.94M	98.11M	94.8M	91.08M	89.07M	87.73M	83.8M	85.7M	87.9M	89.82M	96.56M	96.33M	97.06M	84.53M	69.96M	55.24M	41.01M	39.82M	39.62M	39.1M	38.68M	37.86M
Operating Income	-9.87M	-8.33M	4.23M	15.33M	13.22M	11.56M	24.13M	26.2M	37.73M	43.81M	43.16M	37.81M	49.46M	69.51M	75.2M	94.42M	97.76M	97.18M	97.62M	100.11M	101.02M	94.31M	94.67M	86.7M	78.55M	77.1M	72.97M	65.8M	45.98M	34.46M	23.74M	17.34M	24.4M	24.04M	23.65M	22.95M	22.05M
Interest Income	57.11M	107.46M	149.8M	143.17M	195.85M	189.76M	186.06M	168.17M	143.75M	126.07M	115.94M	111.15M	109.52M	113.24M	116.66M	117.56M	119.61M	117.78M	115.21M	116.98M	118.7M	120.52M	122.32M	121.9M	121.19M	118.91M	115.72M	114.48M	99.05M	83.57M	67.97M	51.78M	49.82M	48.95M	47.97M	46.5M	44.94M
Pretax Income	-14.05M	-7.66M	19.51M	30.17M	21.94M	26.32M	23.68M	20.6M	27.19M	22.28M	28.6M	30.09M	36.82M	42.93M	44.96M	49.05M	41.84M	29.9M	28.17M	27.39M	31.75M	39.24M	39.84M	39.67M	40.47M	43.3M	42.17M	37.57M	22.71M	15.57M	9.41M	7.09M	15.07M	15.41M	15.43M	15.01M	14.52M
Net Income	-2.95M	706K	23.5M	29.85M	21.84M	23.88M	18.84M	16.29M	21.42M	17.65M	22.22M	21.13M	26.46M	31.25M	32.56M	38.21M	32.64M	23.29M	23.29M	22.56M	27.17M	33.17M	31.91M	31.9M	31.45M	33.69M	24.83M	20.34M	8.63M	2.42M	5.78M	4.17M	9.8M	10.31M	10.46M	10.17M	9.85M
Selling & General & Admin	44.3M	44.3M	39.9M	36.33M	52.55M	68.14M	62.22M	62.49M	58.51M	54.11M	48.8M	44.79M	42.79M	42.28M	41.79M	40.24M	38.66M	41.35M	38.72M	37.48M	35.97M	28.39M	27.72M	27.29M	27.48M	28.77M	28.62M	29.31M	25.16M	21.09M	17.13M	12.06M	11.98M	12.22M	13M	13.31M	13.32M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-20.67M	-61.89M	-72.77M	-134.08M	-144.93M	-76.32M	-31.22M	3.11M	26.03M	-31.34M	-34.18M	-31.35M	-8.64M	21.34M	20.9M	25.51M	30.95M	30.95M	22.49M	22.49M	22.49M	18.26M	-4.22M	-15.07M	-26.91M	-36.38M	-36.38M	-44.98M	-48.12M	-41M	-41M	-28.11M	-19.77M	-20.17M	-20.17M	-20.76M	-20.85M
Operating Expenses	23.63M	-17.59M	-33.25M	-98.13M	-92.76M	-8.55M	-15.55M	13.28M	32.22M	-29.55M	-27.96M	-28.02M	-10.81M	9.25M	8.51M	8.8M	8.38M	8.29M	7.17M	6.35M	6.32M	6.71M	-21.54M	-25.82M	-31.17M	-39.35M	-30.62M	-38.53M	-45.82M	-42.77M	-37.41M	-29.59M	-21.33M	-21.5M	-21.43M	-21.7M	-21.78M
Interest Expense	29.09M	54.16M	56.28M	50.55M	77.08M	70.94M	77.88M	59.66M	36.79M	21.59M	16.79M	16.24M	17.42M	19.04M	21.04M	22.16M	23.53M	26.14M	28.56M	32.31M	35.54M	36.92M	36.58M	34.59M	31.67M	27.84M	24.49M	21.98M	18.52M	15.65M	12.97M	10.25M	9.33M	8.63M	8.22M	7.94M	7.53M
Selling & Marketing Expenses	1.91M	1.91M	801K	729K	1.25M	1.82M	4.53M	5.09M	5.3M	5.2M	3.86M	2.92M	2.19M	1.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	153.31M	134.42M	164.78M	99.91M	30.96M	37.47M	-15.55M	17.25M	36.19M	-25.58M	-23.99M	-26.38M	-6.8M	16.15M	15.41M	15.84M	14.53M	13.29M	12.18M	11.45M	11.55M	14.78M	-13.47M	-14.29M	-14.79M	-19.04M	-10.31M	-10.11M	-11.14M	-12.17M	-6.81M	-8.01M	-8.18M	-8.15M	-8.08M	-12.77M	-12.58M
Income Tax Expense	-696K	90K	3.94M	6.15M	4.03M	4.72M	4.83M	4.29M	5.68M	4.54M	6.29M	6.62M	8.09M	9.41M	10.13M	10.85M	9.19M	6.61M	4.88M	4.82M	4.58M	6.08M	7.93M	7.77M	9.02M	9.61M	17.35M	17.23M	14.08M	13.15M	3.63M	2.92M	5.27M	5.09M	4.97M	4.84M	4.67M
Shares Outstanding (Basic)	24.71M	24.7M	24.7M	24.65M	24.65M	24.65M	24.64M	24.64M	24.63M	24.6M	24.58M	24.56M	24.5M	24.48M	24.47M	24.45M	24.35M	24.27M	24.27M	24.25M	24.17M	24.09M	24.07M	24.02M	24.01M	24.05M	24.05M	24.04M	23.96M	23.92M	23.91M	13.23M	12.31M	12.26M	12.26M	12.25M	12.24M
Shares Outstanding (Diluted)	24.72M	24.7M	24.72M	24.69M	24.69M	24.69M	24.64M	24.64M	24.68M	24.69M	24.69M	24.68M	24.66M	24.65M	24.63M	24.62M	24.51M	24.4M	24.38M	24.35M	24.39M	24.41M	24.37M	24.32M	24.31M	24.27M	24.32M	24.33M	24.23M	24.23M	24.22M	13.55M	12.61M	12.51M	12.43M	12.4M	12.4M
EPS (Basic)	-0.11	0.04	0.96	1.22	0.89	0.97	0.77	0.66	0.87	0.72	0.90	0.86	1.08	1.28	1.34	1.58	1.35	0.96	0.96	0.93	1.13	1.38	1.33	1.33	1.31	1.40	1.03	0.84	0.26	0.09	0.32	0.37	0.81	0.85	0.86	0.83	0.80
EPS (Diluted)	-0.11	0.04	0.96	1.22	0.89	0.97	0.77	0.66	0.87	0.72	0.90	0.86	1.08	1.27	1.33	1.56	1.33	0.95	0.95	0.92	1.11	1.36	1.31	1.31	1.30	1.39	1.02	0.84	0.26	0.08	0.31	0.35	0.79	0.84	0.85	0.83	0.80
EBITDA	2.96M	6.65M	15.82M	14.87M	12.97M	9.17M	n/a	8.14M	16.44M	23.89M	35.86M	37.21M	41.27M	47.39M	49.38M	53.84M	41.48M	27.91M	25.93M	11.98M	11.98M	11.98M	12.7M	25.56M	38.47M	50.71M	49.85M	45.2M	32.28M	20.04M	11.99M	8.21M	8.21M	8.21M	4.42M	n/a	n/a
EBIT	-1.42M	n/a	7.3M	6.15M	3.74M	73K	-9.44M	-620K	8.17M	16.17M	28.6M	30.09M	34.55M	40.66M	42.69M	46.78M	34.08M	19.71M	17.98M	4.23M	3.73M	3.81M	4.4M	17.2M	30.62M	43.3M	42.09M	37.49M	26.06M	15.42M	9.33M	7.01M	7.22M	7.23M	3.4M	-1.08M	-1.27M
Depreciation & Amortization	2.2M	2.24M	2.56M	2.76M	5.17M	7.26M	9.44M	8.76M	7.97M	7.43M	5.28M	3.9M	4.29M	4.3M	5.95M	7.55M	7.39M	8.19M	7.95M	7.75M	8.25M	8.18M	6.79M	5.41M	3.41M	1.45M	1.45M	1.46M	1.47M	1.39M	1.29M	1.2M	993K	981K	1.02M	1.08M	1.27M