Graco Inc. (GGG)

NYSE: GGG · Real-Time Price · USD

81.73

0.12 (0.15%)

At close: May 01, 2025, 3:59 PM

81.68

-0.07%

After-hours: May 01, 2025, 06:01 PM EDT

Graco Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 27, 2024	Dec 29, 2023	Dec 30, 2022	Dec 31, 2021	Dec 25, 2020	Dec 27, 2019	Dec 28, 2018	Dec 29, 2017	Dec 30, 2016
Revenue	2.11B	2.2B	2.14B	1.99B	1.65B	1.65B	1.65B	1.47B	1.33B
Cost of Revenue	990.86M	1.03B	1.09B	953.66M	795.18M	786.29M	770.75M	681.7M	621.05M
Gross Profit	1.12B	1.16B	1.06B	1.03B	854.94M	859.76M	882.54M	793.05M	708.24M
Operating Income	570.1M	646.84M	572.7M	531.32M	391.72M	424.46M	436.43M	360.45M	113.88M
Interest Income	n/a	n/a	9.9M	10.21M	11.28M	13.11M	n/a	n/a	n/a
Pretax Income	589.28M	608.8M	565.72M	508.46M	374.65M	405.88M	410.77M	347.09M	96.66M
Net Income	486.08M	506.51M	460.64M	439.87M	330.46M	343.85M	341.05M	252.41M	40.67M
Selling & General & Admin	465.13M	432.16M	404.73M	422.98M	355.8M	367.74M	382.99M	372.5M	341.73M
Research & Development	87.23M	82.82M	80.01M	79.65M	72.19M	67.56M	63.12M	60.11M	60.61M
Other Expenses	n/a	-800K	2.92M	-12.64M	-5.79M	-5.47M	-11.28M	2.85M	366K
Operating Expenses	552.36M	514.18M	484.74M	502.63M	427.99M	435.3M	446.11M	432.6M	402.34M
Interest Expense	2.83M	5.19M	9.9M	10.21M	11.28M	13.11M	14.38M	16.2M	17.59M
Selling & Marketing Expenses	273.74M	260.71M	250.95M	271.53M	220.27M	234.32M	245.47M	233.46M	215.25M
Cost & Expenses	1.54B	1.55B	1.57B	1.46B	1.22B	1.22B	1.22B	1.11B	1.02B
Income Tax Expense	103.2M	102.29M	105.08M	68.6M	44.2M	62.02M	69.71M	94.68M	55.98M
Shares Outstanding (Basic)	172.37M	168.44M	168.95M	169.63M	167.46M	166.51M	167.36M	167.93M	166.85M
Shares Outstanding (Diluted)	172.41M	172.2M	172.89M	174.53M	172.01M	171.62M	173.21M	174.32M	170.88M
EPS (Basic)	2.88	3.01	2.73	2.59	1.97	2.07	2.04	1.50	0.24
EPS (Diluted)	2.82	2.94	2.66	2.52	1.92	2.00	1.97	1.45	0.24
EBITDA	570.1M	686.59M	641.62M	578M	440.43M	466.69M	472.9M	408.88M	354.45M
EBIT	570.1M	613.99M	575.62M	518.68M	385.93M	418.99M	425.15M	363.3M	306.16M
Depreciation & Amortization	n/a	74.32M	66M	59.33M	54.5M	47.7M	47.75M	45.58M	48.29M