GRAIL Inc. (GRAL) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

GRAIL Inc.

NASDAQ: GRAL · Real-Time Price · USD
65.55
0.82 (1.27%)
At close: Oct 03, 2025, 3:59 PM
65.67
0.19%
After-hours: Oct 03, 2025, 07:53 PM EDT

GRAIL Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-2.03B -1.47B -5.4B -1.25B
Depreciation & Amortization
158.06M 158.7M 154.76M 58.45M
Stock-Based Compensation
86.08M 97.23M 75.73M 681.91M
Other Working Capital
-9.35M 8.15M 5.95M 32.85M
Other Non-Cash Items
1.36B 644.38M 4.66B -184.82M
Deferred Income Tax
-134.25M -38.15M -39.06M -17.48M
Change in Working Capital
-24.28M 7.72M -14.46M 21.59M
Operating Cash Flow
-577.16M -595.8M -561.31M -688.13M
Capital Expenditures
-5.21M -12.89M -22.86M -69.93M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-545.8M n/a n/a -159.41M
Sales Maturities Of Investments
n/a n/a n/a 574.15M
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-551.01M -12.89M -22.86M 344.81M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a -234K -4.18M -4.32M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.24B 464M 609M 399.06M
Financial Cash Flow
1.24B 463.77M 604.82M 394.74M
Net Cash Flow
116.07M -144.62M 20.13M -143.19M
Free Cash Flow
-582.36M -608.69M -584.17M -758.06M