HubSpot Inc. (HUBS) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

HubSpot Inc.

NYSE: HUBS · Real-Time Price · USD
451.90
6.74 (1.51%)
At close: Oct 03, 2025, 3:59 PM
452.60
0.15%
After-hours: Oct 03, 2025, 07:58 PM EDT

HubSpot Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.85B 2.72B 2.63B 2.51B 2.39B 2.29B 2.17B 2.06B 1.94B 1.84B 1.73B 1.63B 1.53B 1.41B 1.3B 1.18B 1.07B 965.42M
Cost of Revenue
439.93M 413.29M 393.27M 378.56M 364.88M 354.32M 339.56M 331.19M 327.67M 321.65M 314.25M 305.63M 293.11M 277.06M 258.86M 234.51M 207.51M 183.41M
Gross Profit
2.41B 2.31B 2.23B 2.13B 2.03B 1.93B 1.83B 1.73B 1.62B 1.52B 1.42B 1.32B 1.23B 1.14B 1.04B 948.9M 865.09M 782.01M
Operating Income
-72.53M -71.85M -67.6M -81.15M -90.07M -182.31M -202.12M -191.26M -204.92M -141M -109.1M -103.86M -86.57M -50.92M -54.8M -54.2M -54.74M -51.76M
Interest Income
82.46M 84.54M 82.71M 79.51M 73.91M 67.08M 58.83M 47.97M 36.45M 24.96M 15M 7.35M 2.92M 1.21M 1.17M 1.67M 2.4M 4.19M
Pretax Income
8.31M 11.09M 28.68M 6.44M -9.2M -109.75M -151.77M -155.42M -180.09M -131.1M -104.69M -106.79M -89.75M -58.42M -73.82M -72.63M -81.58M -87.06M
Net Income
-11.92M -23.1M 4.63M -13.96M -25.68M -123.05M -165.7M -167.74M -195.57M -140.13M -112.75M -113.48M -95.81M -64.02M -77.84M -76.88M -85.64M -90.47M
Selling & General & Admin
1.61B 1.56B 1.52B 1.47B 1.42B 1.38B 1.32B 1.25B 1.2B 1.15B 1.08B 1.02B 946.19M 862.44M 794.63M 728.57M 669.31M 605.99M
Research & Development
862.34M 823.18M 778.72M 728.24M 693.92M 665.7M 617.74M 570.84M 528.01M 476.97M 442.02M 408.69M 373.12M 326.31M 301.97M 274.54M 250.52M 227.79M
Other Expenses
4.32M 4.29M 3.99M 6.39M 6.25M 69.06M 96.84M 93.3M 92.45M 28.57M n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
2.48B 2.38B 2.3B 2.21B 2.12B 2.11B 2.03B 1.92B 1.82B 1.66B 1.53B 1.43B 1.32B 1.19B 1.1B 1B 919.83M 833.77M
Interest Expense
2.76M 3.43M 3.72M 3.76M 3.77M 3.81M 3.8M 3.76M 3.73M 3.74M 3.76M 8.73M 15.6M 21.83M 30.28M 31.6M 30.87M 40.5M
Selling & Marketing Expenses
1.29B 1.25B 1.22B 1.19B 1.15B 1.12B 1.07B 1.02B 980.65M 939.62M 886.07M 831.78M 772.26M 705.79M 649.68M 596.68M 545.97M 490.77M
Cost & Expenses
2.92B 2.8B 2.7B 2.59B 2.48B 2.47B 2.37B 2.25B 2.15B 1.98B 1.84B 1.73B 1.61B 1.47B 1.36B 1.24B 1.13B 1.02B
Income Tax Expense
20.24M 34.19M 24.05M 20.4M 16.49M 13.3M 13.94M 12.32M 15.48M 9.03M 8.06M 6.69M 6.06M 5.6M 4.02M 4.25M 4.06M 3.41M
Shares Outstanding (Basic)
52.7M 52.15M 51.18M 51.35M 51.01M 50.69M 50.35M 50.05M 49.7M 49.4M 48.79M 48.07M 47.76M 46.7M 46.67M 47.04M 46.36M 46.32M
Shares Outstanding (Diluted)
52.7M 52.15M 52.24M 51.78M 51.01M 51.5M 50.35M 50.05M 49.7M 49.4M 48.79M 48.07M 47.81M 47.58M 47.3M 47.04M 46.78M 46.43M
EPS (Basic)
-0.22 -0.44 0.10 n/a -0.23 -2.2 -3.06 -3.38 -3.96 -2.89 -2.35 -2.38 -2.02 -1.37 -1.67 -1.66 -1.86 -2
EPS (Diluted)
-0.23 -0.45 0.09 n/a -0.23 -2.2 -3.06 -3.38 -3.96 -2.89 -2.35 -2.38 -2.02 -1.37 -1.67 -1.66 -1.86 -2
EBITDA
126.48M 118.94M 129.23M 97.81M 77.69M -28.6M -75.3M -82.63M -112.28M -65.43M -42.78M -43.47M -23.66M 10.16M 1.62M 2.15M -9.6M -7.01M
EBIT
11.07M 14.52M 32.4M 10.2M -5.42M -105.94M -147.97M -151.66M -176.36M -127.36M -100.93M -98.06M -74.14M -36.59M -43.53M -41.03M -50.72M -46.56M
Depreciation & Amortization
115.41M 104.42M 96.83M 87.61M 83.11M 77.34M 72.67M 69.03M 64.09M 61.92M 58.15M 54.6M 50.49M 46.75M 45.16M 43.18M 41.11M 39.56M