ICON Public Limited (ICLR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

ICON Public Limited

NASDAQ: ICLR · Real-Time Price · USD
193.89
0.93 (0.48%)
At close: Oct 03, 2025, 3:59 PM
193.89
0.00%
After-hours: Oct 03, 2025, 04:38 PM EDT

ICON Public Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
794.25M 758.19M 791.47M 747.89M 714.43M 683.12M 612.34M 513.36M 509.85M 509.99M 505.3M 464.33M 209.9M 168.03M 153.19M 177.95M 363.86M 337.76M
Depreciation & Amortization
383.36M 451.97M 516.67M 577.31M 630.32M 609.04M 593.52M 578.45M 574.27M 573.23M 569.51M 566.96M 565.73M 438.99M 314.99M 192.46M 68.63M 67.21M
Stock-Based Compensation
30.08M 45.05M 45.87M 49.55M 52.45M 54.09M 55.67M 62.12M 63.69M 66.38M 70.52M 74.76M 157.16M 146.35M 133.84M 120.91M 27.96M 26.6M
Other Working Capital
-266.13M -282.4M -65.72M -33.61M 61.09M 100.19M -21.77M -75.51M -204M -146.87M -74.1M 83.23M 71.95M 200.13M 83.4M 235.53M 274.92M 217.15M
Other Non-Cash Items
142.5M 78.78M 49.1M 100.49M 68.28M 63.09M 97.16M 114.93M 119.14M 121.77M 93.18M 90.08M 151.81M 159.97M 152.75M 114.59M 40.36M 30.99M
Deferred Income Tax
-73.21M -50.35M -60.48M -30.18M -60.15M -75.51M -84.18M -112.85M -108.9M -134.11M -124.98M -160.7M -139.19M -94.65M -60.62M -27.02M 6.85M 1.97M
Change in Working Capital
-105.56M -55.82M -55.98M -56.6M -78.02M -21.23M -113.47M -494.54M -624.33M -625.36M -550.22M -122.86M 52.35M 125.45M 135M 155.86M 40.08M 72.67M
Operating Cash Flow
1.17B 1.23B 1.29B 1.39B 1.33B 1.31B 1.16B 661.47M 533.73M 511.9M 563.32M 912.56M 997.75M 944.14M 829.14M 734.75M 547.74M 537.2M
Capital Expenditures
-168.17M -169.56M -167.81M -159.23M -145M -141.1M -140.69M -145M -153.2M -149.27M -142.16M -132.83M -119.94M -104.68M -93.75M -69.1M -51.55M -48.45M
Cash Acquisitions
-78.96M -78.83M -84.13M -151.85M -74.05M -79.22M -70.09M -6.54M -6.54M -1.41M -2.71M n/a -5.91B -5.92B -5.92B -5.93B -15.63M -13.22M
Purchase of Investments
-24.45M -17.79M -17.24M -14.06M -17.08M -20.24M -16.64M -16.93M -10.45M -7.87M -6.09M -13.19M -12.62M -12.99M -13.59M -2.72M -3.71M -3.62M
Sales Maturities Of Investments
-78.35K 1.75M 2.65M 5.65M 5.42M 3.12M 2.59M 4M 2.87M 2.77M 2.39M n/a 16.73K 112.73K 16.73K 16.73K n/a -1K
Other Investing Acitivies
24.24K -270.03K -270.03K -2.25M -2.19M -1.86M -3.16M 1.44M 1.44M 1.41M 2.71M 11.37K 11.64K 11.64K 11.64K 274.00 n/a n/a
Investing Cash Flow
-271.63M -264.71M -266.79M -320.41M -231.56M -237.98M -226.65M -163.03M -165.88M -154.37M -145.87M -146M -6.05B -6.03B -6.02B -5.99B -60.72M -55.12M
Debt Repayment
-30.34M -86.34M -358.9M -621.46M -889.02M -1B -895M -825M -750M -695M -825M -1.13B 4.6B 4.73B 5.03B 5.53B n/a n/a
Common Stock Repurchased
-1.02B -751.11M -501.11M -101.11M n/a n/a n/a -2.84M 375.94K 2.94M -97.04M -94.2M -97.42M -99.98M n/a -762.83K -8.05M -8.02M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.92M -5.26M -9.87M -13.35M -1.44M -245.52K -245.52K 1.97M 144.97K 23.11M 30.58M 30.61M 3.85M -18.98M -26.45M -74.4M -38.94M -38.97M
Financial Cash Flow
-1.03B -826.32M -837.18M -688.77M -849.66M -950.68M -844.04M -781.63M -709.14M -628.73M -864.17M -1.16B 4.63B 4.72B 5.11B 5.55B -34.48M -34.06M
Net Cash Flow
-116.16M 130.62M 160.68M 382.44M 236.38M 116.2M 89.33M -296.09M -344.74M -279.22M -463.44M -399.37M -440.58M -383.36M -88.09M 300.53M 463.4M 460.08M
Free Cash Flow
1B 1.06B 1.12B 1.23B 1.18B 1.17B 1.02B 516.48M 380.53M 362.63M 421.15M 779.73M 877.82M 839.46M 735.39M 665.65M 496.19M 488.75M