indie Semiconductor Inc. (INDI)
NASDAQ: INDI
· Real-Time Price · USD
4.25
-0.13 (-2.97%)
At close: Aug 19, 2025, 11:43 AM
indie Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 217.69M | 218.41M | 216.68M | 228.81M | 235.32M | 235.07M | 223.17M | 186.06M | 155.6M | 129.25M | 110.8M | 96.73M | 78.87M | 62.3M | 48.41M | 36.1M | 31.53M | 26.06M |
Cost of Revenue | 128.26M | 127.81M | 126.37M | 135.3M | 137.75M | 139.64M | 133.61M | 107.52M | 87.3M | 70.36M | 60.49M | 55.95M | 47.91M | 38.05M | 28.7M | 21.4M | 18.13M | 15.01M |
Gross Profit | 89.42M | 90.59M | 90.31M | 93.51M | 97.56M | 95.43M | 89.56M | 78.54M | 68.3M | 58.9M | 50.31M | 40.78M | 30.97M | 24.25M | 19.71M | 14.71M | 13.4M | 11.05M |
Operating Income | -158.62M | -159.37M | -170.08M | -157.75M | -144M | -148.09M | -135.42M | -142.81M | -132.53M | -121.78M | -119.13M | -117.09M | -112.49M | -101.02M | -74.79M | -54.79M | -36.69M | -22.81M |
Interest Income | 6.7M | 5.55M | 4.59M | 5.03M | 5.9M | 6.69M | 7.8M | 7.89M | 6.65M | 4.95M | 2.57M | 833K | 237K | 75K | 49K | 43K | 33K | 26K |
Pretax Income | -168.03M | -147.89M | -146.11M | -127.6M | -90.72M | -83.03M | -133.37M | -133.05M | -159.59M | -152.54M | -53.82M | -71.85M | -135.48M | -116.26M | -118.93M | -148.59M | -62.57M | -82.58M |
Net Income | -155.85M | -135.97M | -132.6M | -114.68M | -82.09M | -76.06M | -117.63M | -115.36M | -135.87M | -126.98M | -43.4M | -56.37M | -98.41M | -88.03M | -88.04M | -126.25M | -68.56M | -81.56M |
Selling & General & Admin | 78.9M | 77.99M | 80.94M | 75.8M | 74.8M | 75.99M | 70.48M | 68.13M | 58.96M | 52.41M | 48.24M | 48.77M | 49.54M | 46.33M | 36.38M | 25.73M | 15.55M | 8.01M |
Research & Development | 164.81M | 167.64M | 175.11M | 171.14M | 166.76M | 167.53M | 154.51M | 153.23M | 141.86M | 128.26M | 121.2M | 109.11M | 93.92M | 78.94M | 58.12M | 43.76M | 34.54M | 25.86M |
Other Expenses | 4.33M | 4.33M | 4.33M | 4.32M | n/a | n/a | n/a | n/a | 24K | 33K | 3K | 3K | -21K | 76K | 99K | 99K | 127K | 21K |
Operating Expenses | 248.04M | 249.96M | 260.39M | 251.26M | 241.56M | 243.52M | 224.99M | 221.35M | 200.82M | 180.67M | 169.43M | 157.88M | 143.46M | 125.27M | 94.5M | 69.49M | 50.1M | 33.86M |
Interest Expense | 14.06M | 11.67M | 9.26M | 8.54M | 8.6M | 8.61M | 8.65M | 7.74M | 5.66M | 3.78M | 1.69M | 555K | 414K | 677K | 1.24M | 1.75M | 2.24M | 2.26M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 376.3M | 377.77M | 386.76M | 386.56M | 379.31M | 383.16M | 358.59M | 328.88M | 288.13M | 251.03M | 229.93M | 213.82M | 191.36M | 163.32M | 123.2M | 90.89M | 68.23M | 48.87M |
Income Tax Expense | -278K | -757K | -1.92M | -3.16M | -2.19M | -1.94M | -4.53M | -3.08M | -2.87M | -4.08M | -1.03M | -1.03M | -1.93M | -999K | -327K | 54K | 77K | 39K |
Shares Outstanding (Basic) | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 111.19M | 103.32M | 95.96M | 94.12M | 101.48M |
Shares Outstanding (Diluted) | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 147.4M | 106.19M | 96.37M | 127.29M | 101.48M |
EPS (Basic) | -0.84 | -0.75 | -0.76 | -0.67 | -0.51 | -0.49 | -0.85 | -0.91 | -1.1 | -1.05 | -0.4 | -0.49 | -1.01 | -0.9 | -0.9 | -1.28 | -0.67 | -0.73 |
EPS (Diluted) | -0.84 | -0.75 | -0.76 | -0.67 | -0.51 | -0.49 | -0.85 | -0.91 | -1.1 | -1.05 | -0.43 | -0.54 | -1.06 | -0.97 | -0.93 | -1.29 | -0.68 | -0.73 |
EBITDA | -110.12M | -93.16M | -93.94M | -79.5M | -44.08M | -36.02M | -90.16M | -92.59M | -131.1M | -131.14M | -35.14M | -55.03M | -118.49M | -104.08M | -111.45M | -143.57M | -57.83M | -75.88M |
EBIT | -154.12M | -136.37M | -137M | -119.07M | -82.12M | -74.42M | -124.74M | -125.11M | -153.73M | -148.56M | -51.91M | -71.24M | -135M | -115.62M | -117.73M | -146.94M | -60.46M | -78.55M |
Depreciation & Amortization | 44M | 43.21M | 43.06M | 39.57M | 38.04M | 38.4M | 34.59M | 32.52M | 22.63M | 17.42M | 16.76M | 16.2M | 16.51M | 11.54M | 6.28M | 3.38M | 2.63M | 2.67M |