Intuitive Surgical Inc. (ISRG) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intuitive Surgical Inc.

NASDAQ: ISRG · Real-Time Price · USD
452.35
9.34 (2.11%)
At close: Oct 03, 2025, 3:59 PM
455.51
0.70%
After-hours: Oct 03, 2025, 07:53 PM EDT

Intuitive Surgical Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
664.2M 703.7M 688M 570.6M 531.5M 547.4M 610.7M 419.8M 426M 360.8M 336.7M 324.7M 313.6M 369.4M 382.7M 387.2M 523M 435.2M
Depreciation & Amortization
155.3M 140.9M 124.7M 116.2M 111.8M 109.3M 123.2M 108.6M 97.3M 92.7M 106.2M 89.8M 86M 83.8M 80.9M 82M 75.6M 71.7M
Stock-Based Compensation
196.2M 185.2M 177M 172.9M 173.6M 153.3M 150.4M 156.1M 146.5M 139.8M 127.6M 138.1M 126.7M 120.8M 117.8M 120.1M 108.1M 103.2M
Other Working Capital
71.3M -314.9M 134M 195.9M 32.2M -355.1M -102.3M 206.6M 125.4M -150.2M 163.8M 46.7M -25M -120M 143.3M 15.3M -26.7M -137.7M
Other Non-Cash Items
-600K -9M 4.5M -2.9M -10.9M 2.6M 3M 8M 17M 12.3M 11.5M 16.7M 14.8M 28.8M 19.2M 7.7M 13.4M -7.7M
Deferred Income Tax
-29.5M 100K -30.8M -64.7M -32.6M -7.2M -219.8M -43.3M -27M 9.3M -83.3M -61.9M -25.7M -14.4M -22M -16.6M -68.7M 44.7M
Change in Working Capital
-270.2M -439.3M -140.8M -85.6M -152.9M -540M -439.2M -100.8M 5.9M -243.5M -60.8M -124.2M -68.7M -365.4M -10.9M -79M -108.7M -169.5M
Operating Cash Flow
715.4M 581.6M 822.6M 706.5M 620.5M 265.4M 228.3M 548.4M 665.7M 371.4M 437.9M 383.2M 446.7M 223M 567.7M 501.4M 542.7M 477.6M
Capital Expenditures
-155.3M -116.6M -312M -247.9M -309.4M -241.9M -435.5M -256.3M -178.3M -194.1M -137.7M -169.1M -130.5M -95.1M -150.9M -68.3M -75.7M -58.6M
Cash Acquisitions
-1.2M n/a -1M n/a n/a n/a -1.8M 200K -7.3M -767.2M -1.2M 200K -11.8M -1.5M n/a n/a n/a -8.7M
Purchase of Investments
-172M -519.8M -1.43B -1.92B -883.5M -905.9M -1.39B -806.2M -10.5M -3.5M -5.9M -17.4M -188.9M -1.19B -1.24B -1.71B -1.67B -1.83B
Sales Maturities Of Investments
589.2M 849.9M 478.8M 755.1M 725.8M 1.02B 780.3M 615.7M 753.7M 770.7M 719.6M 730.8M 797.4M 1.07B 748.2M 935.5M 1.37B 1.3B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 767.2M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
260.7M 213.5M -1.26B -1.41B -467.1M -128.5M -1.04B -446.6M 557.6M 573.1M 574.8M 544.5M 466.2M -214.7M -641M -838.8M -384.7M -597M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-181M n/a n/a n/a n/a n/a -66.3M n/a n/a -350M -1B -1B -500.1M -106.5M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.2M -370.1M -12.5M -17.4M -21.5M -227.1M 34.8M -15.6M -11.3M -131.4M 37.3M 73.2M 18M -173.4M -13.1M -22.8M -11.4M -186.2M
Financial Cash Flow
-147.8M -235.8M 49.4M 98.2M 50M -46.7M -31.5M 61.8M 63.3M -381.2M -963.5M -926.8M -482.1M -199.9M 18.6M 68.3M 58.3M -102.2M
Net Cash Flow
829.3M 554.8M -383.9M -620.5M 199.7M 97M -852.8M 165.3M 1.29B 565.1M 46.7M 2.8M 433M -187.8M -55.8M -268.8M 212.9M -220.8M
Free Cash Flow
560.1M 465M 510.6M 458.6M 311.1M 23.5M -207.2M 292.1M 487.4M 177.3M 300.2M 214.1M 316.2M 127.9M 416.8M 433.1M 467M 419M