JBG SMITH Properties (JBGS)

NYSE: JBGS · Real-Time Price · USD

15.14

0.63 (4.34%)

At close: May 02, 2025, 3:59 PM

15.14

-0.03%

After-hours: May 02, 2025, 04:47 PM EDT

JBG SMITH Properties Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	120.69M	130.78M	136.03M	135.32M	145.18M	147.58M	151.56M	152.09M	152.96M	150.74M	147.61M	145.5M	161.97M	157.41M	157.02M	154.64M	165.29M	148.63M	151.03M	144.95M	158.11M	164.88M	167.08M	160.62M	155.2M	163.25M	158.44M	159.45M	163.04M	156.37M	152.35M	118.02M	116.27M	122.04M	123.36M	116.34M	116.78M
Cost of Revenue	45.61M	65.62M	67.16M	101.96M	71.4M	70.16M	73.41M	72.44M	74.66M	73.94M	72.35M	74.53M	85.88M	83.53M	84M	79.11M	81.98M	85.86M	83.13M	80.9M	81.52M	82.7M	82.35M	79.09M	77.47M	82.38M	71.83M	69.11M	73.08M	73.73M	68.01M	43.87M	42.91M	43.12M	46.53M	41.51M	43.74M
Gross Profit	75.08M	65.17M	68.87M	33.36M	73.78M	77.42M	78.16M	79.65M	78.3M	76.8M	75.27M	70.97M	76.09M	73.88M	73.02M	75.53M	83.31M	62.77M	67.9M	64.05M	76.59M	82.18M	84.73M	81.53M	77.72M	80.88M	86.62M	90.33M	89.96M	82.64M	84.34M	74.15M	73.36M	78.92M	76.83M	74.83M	73.04M
Operating Income	-20.96M	261K	17.22M	-2.34M	1.96M	-19.29M	-85.99M	-36.99M	12.86M	1.11M	-2.01M	3.03M	15.49M	-21.53M	18.94M	1.81M	-3.26M	-20.01M	-8.88M	-26.16M	-2.23M	-4.04M	13.4M	11.01M	4.05M	14.1M	15.09M	16.68M	14.44M	-8.26M	-88.74M	25.21M	19.61M	25.25M	33.01M	30.26M	24.28M
Interest Income	n/a	1.49M	492K	3.43M	2.1M	1.65M	7.77M	2.28M	4.08M	1.72M	984K	1.67M	14.25M	8.67M	192K	n/a	9K	11K	n/a	114K	907K	3.02M	n/a	2.05M	951K	9.99M	4.09M	513K	573K	422K	n/a	970K	896K	743K	749K	760K	800K
Pretax Income	-53.9M	-70.04M	-30.48M	-32.82M	-43.66M	-38.63M	-66.02M	-11.64M	24.29M	-22.19M	-21.41M	144.4M	-548K	-64.32M	1.21M	-3.32M	-19.75M	-50.71M	-25.49M	-41.15M	45.83M	38.08M	10.96M	-3.28M	27.08M	1.69M	25.54M	24.34M	-5.69M	-28.35M	-79.03M	11.7M	6.67M	15.6M	21.32M	17.1M	11.81M
Net Income	-45.72M	-59.9M	-26.98M	-24.88M	-32.28M	-32.6M	-58.01M	-10.54M	21.17M	-20.85M	-21.58M	123.28M	-32K	-56.45M	893K	-2.97M	-20.73M	-45.66M	-22.79M	-36.78M	42.92M	34.39M	9.36M	-3.04M	24.86M	710K	22.83M	20.57M	-4.19M	-13.9M	-69.83M	11.34M	6.32M	15.4M	21.01M	16.78M	11.55M
Selling & General & Admin	96.04M	14.94M	11.88M	17M	14.97M	12.53M	11.29M	15.09M	16.47M	16.63M	12.62M	16.36M	18.06M	18.8M	15.59M	18.34M	17.42M	15.4M	18.22M	22.07M	22.62M	23.89M	20.56M	21.08M	23.45M	17.63M	20.8M	21.75M	22.14M	26.4M	25.04M	11.71M	14.13M	12.15M	10.91M	11.94M	14.48M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	49.97M	56.99M	-35.7M	-1.51M	-35.42M	-622K	-43.97M	53.43M	56.17M	50.06M	-854K	-732K	-1.52M	-1.38M	-1.61M	-2.44M	-13K	-260K	-1.37M	-5.31M	-13.31M	-2.06M	-2.97M	-4.89M	-15.57M	-4.13M	-3.79M	-4.22M	-12.57M	-104.09M	-5.24M	-5.84M	n/a	-1.53M	n/a	n/a
Operating Expenses	96.04M	64.9M	68.87M	68.31M	71.83M	69.81M	61.56M	64.31M	69.91M	72.81M	62.68M	65.84M	76.12M	76.98M	72.31M	75.01M	82.15M	79.57M	74.7M	74.69M	71.11M	73.9M	67.43M	67.08M	72.16M	85.19M	67.41M	69.86M	71.3M	78.33M	68.99M	43.7M	47.91M	47.2M	42.29M	44.56M	48.77M
Interest Expense	-35.2M	31.42M	31.18M	27.77M	26.21M	23.87M	23.01M	21.44M	26.84M	25.68M	19.91M	16.95M	18.52M	17.65M	16.11M	n/a	15.38M	19.31M	n/a	14.97M	11.43M	11.83M	n/a	12.39M	15.96M	18.18M	17.78M	17.22M	19.16M	14.33M	n/a	14.59M	13.51M	12.71M	13.03M	13.55M	11.65M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	141.65M	130.52M	127.06M	137.66M	143.23M	139.97M	134.96M	136.75M	144.56M	146.75M	135.02M	140.37M	162M	160.5M	156.31M	154.13M	164.12M	165.44M	157.83M	155.59M	152.62M	156.59M	149.78M	146.17M	149.64M	167.57M	139.23M	138.98M	144.38M	152.06M	137M	87.57M	90.83M	90.32M	88.82M	86.08M	92.51M
Income Tax Expense	-200K	802K	831K	597K	-1.47M	-968K	77K	611K	-16K	-1.34M	166K	2.9M	-471K	-986K	217K	-5K	4.32M	-544K	-488K	-888K	-2.35M	-613K	432K	51K	-1.17M	698K	-841K	313K	-908K	-9.6M	-1.03M	363K	354K	199K	302K	318K	264K
Shares Outstanding (Basic)	81.52M	88.33M	85.29M	91.03M	89.66M	95.43M	101.44M	109.69M	114.05M	113.85M	114.36M	121.32M	126.68M	126.89M	131.35M	131.48M	131.54M	132.04M	131.19M	133.61M	134.54M	134.13M	134.13M	131.75M	122.57M	120.92M	119.83M	117.95M	117.95M	105.39M	114.48M	118.5M	118.5M	118.5M	118.5M	118.5M	118.5M
Shares Outstanding (Diluted)	81.52M	88.33M	85.29M	91.03M	92.64M	95.43M	101.44M	109.69M	114.05M	113.85M	114.36M	121.32M	126.68M	128.99M	131.35M	131.48M	131.54M	132.04M	133.62M	133.61M	135.43M	134.13M	134.13M	131.75M	123.42M	120.92M	119.83M	117.95M	117.95M	105.39M	114.74M	118.5M	118.5M	118.5M	118.5M	118.5M	118.5M
EPS (Basic)	-0.56	-0.71	-0.32	-0.27	-0.36	-0.34	-0.57	-0.1	0.19	-0.18	-0.19	1.02	-0.00	-0.44	0.00	-0.02	-0.16	-0.35	-0.17	-0.28	0.32	0.25	0.06	-0.02	0.20	-0.01	0.19	0.17	-0.04	-0.13	-0.61	0.10	0.05	0.11	0.18	0.14	0.10
EPS (Diluted)	-0.56	-0.71	-0.32	-0.27	-0.35	-0.34	-0.57	-0.1	0.19	-0.18	-0.19	1.02	-0.00	-0.44	0.00	-0.02	-0.16	-0.35	-0.17	-0.28	0.32	0.25	0.06	-0.02	0.20	-0.01	0.19	0.17	-0.04	-0.13	-0.61	0.10	0.05	0.11	0.18	0.14	0.10
EBITDA	26.62M	13.01M	59.01M	46.34M	41.08M	44.8M	-35.72M	57.79M	66.29M	57.28M	48.45M	153.81M	60.65M	12.65M	77.65M	54.88M	62.34M	31.7M	47.74M	27.26M	47.13M	45.96M	61.22M	58.12M	53.99M	81.66M	90.97M	68.93M	63.64M	43.68M	-40.16M	58.28M	54.37M	63.77M	66.15M	63.73M	58.18M
EBIT	-20.96M	-38.62M	8.96M	-2.34M	896K	6.33M	12.54M	9.8M	5.23M	3.15M	-1.28M	6.17M	17.97M	-47.48M	21.21M	12.4M	-2.39M	-33.5M	-9.67M	-26.18M	57.26M	-5.02M	21.49M	9.12M	43.04M	18.38M	43.33M	41.55M	13.46M	-14.02M	-88.74M	25.21M	19.61M	25.25M	34.34M	30.65M	24.28M
Depreciation & Amortization	47.59M	51.63M	50.05M	51.31M	56.85M	57.28M	50.27M	49.22M	53.43M	56.17M	50.06M	49.48M	58.06M	58.17M	56.73M	56.68M	64.73M	64.17M	57.5M	53.54M	49.36M	50M	47.81M	47.12M	49.94M	67.56M	47.65M	49.14M	50.17M	52.9M	45.12M	32.37M	34.19M	35.46M	31.81M	33.08M	34.73M