JBG SMITH Properties (JBGS)
NYSE: JBGS
· Real-Time Price · USD
21.56
-0.26 (-1.19%)
At close: Oct 03, 2025, 3:59 PM
21.57
0.05%
After-hours: Oct 03, 2025, 06:26 PM EDT
JBG SMITH Properties Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 126.48M | 120.69M | 130.78M | 136.03M | 135.32M | 145.18M | 147.58M | 151.56M | 152.09M | 152.96M | 150.74M | 147.61M | 145.5M | 161.97M | 157.41M | 157.02M | 154.64M | 165.29M |
Cost of Revenue | 47.53M | 45.61M | 65.62M | 67.16M | 69.3M | 71.4M | 70.16M | 73.41M | 72.44M | 74.66M | 73.94M | 72.35M | 74.53M | 85.88M | 83.53M | 84M | 79.11M | 81.98M |
Gross Profit | 78.95M | 75.08M | 65.17M | 68.87M | 66.02M | 73.78M | 77.42M | 78.16M | 79.65M | 78.3M | 76.8M | 75.27M | 70.97M | 76.09M | 73.88M | 73.02M | 75.53M | 83.31M |
Operating Income | -1.47M | -20.96M | 261K | 8.96M | -12.58M | 1.96M | 6.33M | 12.54M | -36.99M | 12.86M | 1.11M | -2.01M | 3.03M | 15.49M | -21.53M | 18.94M | 1.81M | -3.26M |
Interest Income | n/a | 525K | 1.49M | 492K | -2.38M | -3.71M | n/a | n/a | 2.28M | 4.08M | 1.72M | 984K | 1.67M | 14.25M | 8.67M | 192K | n/a | 9K |
Pretax Income | -23.26M | -53.9M | -70.04M | -30.48M | -32.82M | -43.66M | -38.63M | -66.02M | -11.64M | 24.29M | -22.19M | -21.41M | 144.4M | -548K | -64.32M | 1.21M | -3.32M | -19.75M |
Net Income | -19.24M | -45.72M | -59.9M | -26.98M | -24.88M | -32.28M | -32.6M | -58.01M | -10.54M | 21.17M | -20.85M | -21.58M | 123.28M | -32K | -56.45M | 893K | -2.97M | -20.73M |
Selling & General & Admin | 16.72M | 15.56M | 14.94M | 11.88M | 17M | 14.97M | 12.53M | 11.29M | 15.09M | 16.47M | 16.63M | 12.62M | 16.36M | 18.06M | 18.8M | 15.59M | 18.34M | 17.42M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 47.56M | 80.48M | 49.97M | n/a | 51.31M | 56.85M | 57.28M | n/a | -43.97M | 53.43M | 56.17M | 50.06M | -854K | -732K | -1.52M | -1.38M | -1.61M | -2.44M |
Operating Expenses | 64.28M | 96.04M | 64.9M | 11.88M | 68.31M | 71.83M | 69.81M | 11.29M | 64.31M | 69.91M | 72.81M | 62.68M | 65.84M | 76.12M | 76.98M | 72.31M | 75.01M | 82.15M |
Interest Expense | 31.89M | 31.09M | -219.23M | 31.18M | 27.77M | 26.21M | 19.76M | 18.9M | 21.44M | 26.84M | 25.68M | 19.91M | 16.95M | 18.52M | 17.65M | 16.11M | n/a | 15.38M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 127.95M | 141.65M | 130.52M | 127.06M | 137.66M | 143.23M | 141.25M | 139.03M | 136.75M | 144.56M | 146.75M | 135.02M | 140.37M | 162M | 160.5M | 156.31M | 154.13M | 164.12M |
Income Tax Expense | 83K | -200K | 802K | 831K | 597K | -1.47M | -968K | 77K | 611K | -16K | -1.34M | 166K | 2.9M | -471K | -986K | 217K | -5K | 4.32M |
Shares Outstanding (Basic) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 89.66M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 126.89M | 131.35M | 131.48M | 131.54M |
Shares Outstanding (Diluted) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 92.64M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 128.99M | 131.35M | 131.48M | 131.54M |
EPS (Basic) | -0.29 | -0.56 | -0.7 | -0.32 | -0.27 | -0.36 | -0.35 | -0.58 | -0.1 | 0.19 | -0.18 | -0.19 | 1.02 | -0.00 | -0.44 | 0.00 | -0.02 | -0.16 |
EPS (Diluted) | -0.29 | -0.56 | -0.71 | -0.32 | -0.27 | -0.36 | -0.35 | -0.58 | -0.1 | 0.19 | -0.18 | -0.19 | 1.02 | -0.00 | -0.44 | 0.00 | -0.02 | -0.16 |
EBITDA | 46.09M | 26.62M | 13.01M | 59.01M | 48.96M | 57.55M | 63.61M | 62.8M | 57.79M | 66.29M | 57.28M | 48.45M | 153.81M | 60.65M | 12.65M | 77.65M | 54.88M | 62.34M |
EBIT | -1.47M | -20.96M | -38.62M | 8.96M | -2.34M | 2.93M | 6.33M | 12.54M | 9.8M | 5.23M | 3.15M | -1.28M | 6.17M | 17.97M | -47.48M | 21.21M | 12.4M | -2.39M |
Depreciation & Amortization | 47.56M | 47.59M | 51.63M | 50.05M | 51.31M | 54.62M | 57.28M | 50.27M | 49.22M | 53.43M | 56.17M | 50.06M | 49.48M | 58.06M | 58.17M | 56.73M | 56.68M | 64.73M |