JBG SMITH Properties (JBGS)

NYSE: JBGS · Real-Time Price · USD

15.14

0.63 (4.34%)

At close: May 02, 2025, 3:59 PM

15.14

-0.03%

After-hours: May 02, 2025, 04:47 PM EDT

JBG SMITH Properties Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	522.81M	547.31M	564.11M	579.64M	596.42M	604.2M	607.36M	603.41M	596.82M	605.82M	612.49M	621.9M	631.04M	634.36M	625.58M	619.6M	609.9M	602.72M	618.97M	635.01M	650.68M	647.77M	646.15M	637.51M	636.34M	644.18M	637.3M	631.21M	589.78M	543.01M	508.68M	479.69M	478.01M	478.52M	475.66M	352.31M	235.97M
Cost of Revenue	280.34M	306.13M	310.68M	316.93M	287.41M	290.67M	294.44M	293.39M	295.48M	306.7M	316.29M	327.94M	332.52M	328.62M	330.95M	330.09M	331.87M	331.41M	328.25M	327.46M	325.65M	321.61M	321.29M	310.77M	300.8M	296.4M	287.75M	283.93M	258.68M	228.51M	197.9M	176.42M	174.07M	174.9M	176.76M	130.24M	88.72M
Gross Profit	242.47M	241.18M	253.43M	262.72M	309.01M	313.53M	312.91M	310.02M	301.34M	299.12M	296.2M	293.96M	298.52M	305.74M	294.63M	289.51M	278.03M	271.31M	290.73M	307.55M	325.03M	326.16M	324.86M	326.74M	335.55M	347.78M	349.55M	347.28M	331.1M	314.5M	310.78M	303.27M	303.94M	303.63M	298.9M	222.07M	147.24M
Operating Income	-5.82M	17.1M	-2.46M	-105.67M	-140.31M	-129.41M	-109.01M	-25.03M	14.98M	17.62M	-5.02M	15.93M	14.72M	-4.03M	-2.52M	-30.34M	-58.31M	-57.28M	-41.31M	-19.03M	18.13M	24.41M	42.56M	44.24M	49.92M	60.3M	37.95M	-65.88M	-57.34M	-52.17M	-18.67M	103.08M	108.13M	112.8M	114.18M	81.17M	50.9M
Interest Income	5.42M	7.52M	7.67M	14.96M	13.8M	15.78M	15.85M	9.06M	8.45M	18.62M	25.57M	24.78M	23.11M	8.87M	212K	20K	134K	1.03M	4.04M	4.04M	5.98M	6.03M	12.99M	17.09M	15.55M	15.17M	5.6M	1.51M	1.97M	2.29M	2.61M	3.36M	3.15M	3.05M	2.7M	1.95M	1.19M
Pretax Income	-187.23M	-176.99M	-145.59M	-181.13M	-159.96M	-92M	-75.56M	-30.95M	125.09M	100.25M	58.12M	80.74M	-66.98M	-86.18M	-72.58M	-99.28M	-137.11M	-71.53M	17.27M	53.72M	91.6M	72.84M	36.45M	51.03M	78.64M	45.88M	15.84M	-88.73M	-101.36M	-89M	-45.05M	55.29M	60.69M	65.83M	63.11M	41.8M	24.7M
Net Income	-157.47M	-144.03M	-116.73M	-147.76M	-133.43M	-79.98M	-68.23M	-31.8M	102.02M	80.81M	45.22M	67.69M	-58.56M	-79.26M	-68.47M	-92.15M	-125.96M	-62.3M	17.74M	49.9M	83.64M	65.57M	31.89M	45.36M	68.97M	39.92M	25.31M	-67.35M	-76.58M	-66.07M	-36.77M	54.07M	59.51M	64.74M	61.99M	40.98M	24.19M
Selling & General & Admin	139.86M	58.79M	56.38M	55.79M	53.89M	55.39M	59.49M	60.82M	62.09M	63.67M	65.84M	68.81M	70.78M	70.14M	66.74M	69.38M	73.11M	78.31M	86.8M	89.15M	88.16M	88.98M	82.72M	82.96M	83.63M	82.32M	91.09M	95.33M	85.29M	77.28M	63.03M	48.9M	49.13M	49.48M	50.2M	39.28M	27.34M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	71.25M	69.74M	-15.65M	-73.26M	-81.53M	-26.59M	65.01M	115.69M	158.81M	104.64M	46.95M	-4.48M	-5.23M	-6.94M	-5.44M	-4.32M	-4.09M	-6.95M	-20.25M	-22.05M	-23.65M	-23.23M	-25.5M	-27.57M	-28.38M	-27.71M	-24.7M	-124.67M	-126.12M	-127.74M	-115.17M	-12.61M	-7.37M	-1.53M	-1.53M	n/a	n/a
Operating Expenses	298.12M	273.91M	278.81M	271.5M	267.5M	265.58M	268.58M	269.7M	271.23M	277.44M	281.61M	291.25M	300.42M	306.45M	309.04M	311.43M	311.11M	300.07M	294.39M	287.12M	279.51M	280.56M	291.85M	291.83M	294.62M	293.75M	286.9M	288.49M	262.32M	238.94M	207.81M	181.11M	181.97M	182.82M	183.19M	140.91M	96.34M
Interest Expense	55.16M	116.58M	109.03M	100.86M	94.54M	95.17M	96.97M	93.88M	89.38M	81.05M	73.02M	69.22M	52.27M	49.14M	50.8M	34.69M	49.66M	45.71M	38.24M	38.24M	35.66M	40.19M	46.54M	64.32M	69.15M	72.34M	68.49M	50.7M	48.07M	42.42M	40.8M	53.83M	52.79M	50.93M	50.27M	37.24M	23.69M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	536.9M	538.48M	547.92M	555.82M	554.91M	556.25M	563.02M	563.09M	566.71M	584.14M	597.9M	619.19M	632.94M	635.07M	640M	641.52M	642.98M	631.48M	622.64M	614.58M	605.16M	602.17M	613.15M	602.6M	595.41M	590.15M	574.65M	572.41M	521M	467.45M	405.71M	357.53M	356.04M	357.72M	359.96M	271.14M	185.06M
Income Tax Expense	2.03M	762K	-1.01M	-1.76M	-1.75M	-296K	-664K	-575K	1.72M	1.26M	1.61M	1.67M	-1.25M	3.54M	3.98M	3.28M	2.4M	-4.26M	-4.33M	-3.41M	-2.48M	-1.3M	9K	-1.26M	-1M	-738K	-11.03M	-11.22M	-11.17M	-9.91M	-118K	1.22M	1.17M	1.08M	1.12M	820K	502K
Shares Outstanding (Basic)	81.52M	88.33M	85.29M	91.03M	89.66M	95.43M	101.44M	109.69M	114.05M	113.85M	114.36M	121.32M	126.68M	126.89M	131.35M	131.48M	131.54M	132.04M	131.19M	133.61M	134.54M	134.13M	134.13M	131.75M	122.57M	120.92M	119.83M	117.95M	117.95M	105.39M	114.48M	118.5M	118.5M	118.5M	118.5M	118.5M	118.5M
Shares Outstanding (Diluted)	81.52M	88.33M	85.29M	91.03M	92.64M	95.43M	101.44M	109.69M	114.05M	113.85M	114.36M	121.32M	126.68M	128.99M	131.35M	131.48M	131.54M	132.04M	133.62M	133.61M	135.43M	134.13M	134.13M	131.75M	123.42M	120.92M	119.83M	117.95M	117.95M	105.39M	114.74M	118.5M	118.5M	118.5M	118.5M	118.5M	118.5M
EPS (Basic)	-1.86	-1.66	-1.29	-1.54	-1.37	-0.82	-0.66	-0.28	0.84	0.65	0.39	0.58	-0.46	-0.62	-0.53	-0.7	-0.96	-0.48	0.12	0.35	0.61	0.49	0.23	0.36	0.55	0.31	0.19	-0.61	-0.68	-0.59	-0.35	0.44	0.48	0.53	0.55	0.37	0.23
EPS (Diluted)	-1.86	-1.65	-1.28	-1.53	-1.36	-0.82	-0.66	-0.28	0.84	0.65	0.39	0.58	-0.46	-0.62	-0.53	-0.7	-0.96	-0.48	0.12	0.35	0.61	0.49	0.23	0.36	0.55	0.31	0.19	-0.61	-0.68	-0.59	-0.35	0.44	0.48	0.53	0.55	0.37	0.23
EBITDA	144.99M	159.44M	191.23M	96.49M	107.94M	133.15M	145.64M	229.81M	325.83M	320.19M	275.56M	304.76M	205.83M	207.52M	226.57M	196.65M	169.04M	153.84M	168.09M	181.57M	212.43M	219.29M	254.98M	284.74M	295.54M	305.19M	267.21M	136.09M	125.44M	116.18M	136.27M	242.57M	248.02M	251.83M	248.14M	181.99M	118.26M
EBIT	-52.96M	-31.1M	13.84M	17.42M	29.56M	33.89M	30.71M	16.9M	13.27M	26.01M	-24.62M	-2.13M	4.1M	-16.26M	-2.28M	-33.16M	-71.73M	-12.08M	16.39M	47.55M	82.84M	68.62M	92.02M	113.86M	146.29M	116.72M	84.33M	-47.74M	-64.08M	-57.94M	-18.67M	104.41M	109.84M	114.52M	114.2M	79.85M	49.2M
Depreciation & Amortization	200.57M	209.84M	215.49M	215.71M	213.62M	210.19M	209.09M	208.88M	209.14M	213.77M	215.77M	222.44M	229.64M	236.3M	242.3M	243.07M	239.93M	224.56M	210.4M	200.72M	194.3M	194.87M	212.42M	212.25M	214.28M	214.51M	199.85M	197.33M	180.56M	164.58M	147.14M	133.83M	134.54M	135.07M	134.76M	102.95M	69.87M