JBG SMITH Properties (JBGS)
NYSE: JBGS
· Real-Time Price · USD
20.58
0.29 (1.43%)
At close: Aug 22, 2025, 3:59 PM
20.58
0.00%
After-hours: Aug 22, 2025, 05:16 PM EDT
JBG SMITH Properties Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 513.97M | 522.81M | 547.31M | 564.11M | 579.64M | 596.42M | 604.2M | 607.36M | 603.41M | 596.82M | 605.82M | 612.49M | 621.9M | 631.04M | 634.36M | 625.58M | 619.6M | 609.9M |
Cost of Revenue | 225.91M | 247.69M | 273.48M | 278.02M | 284.27M | 287.41M | 290.67M | 294.44M | 293.39M | 295.48M | 306.7M | 316.29M | 327.94M | 332.52M | 328.62M | 330.95M | 330.09M | 331.87M |
Gross Profit | 288.06M | 275.13M | 273.83M | 286.09M | 295.38M | 309.01M | 313.53M | 312.91M | 310.02M | 301.34M | 299.12M | 296.2M | 293.96M | 298.52M | 305.74M | 294.63M | 289.51M | 278.03M |
Operating Income | -13.21M | -24.32M | -1.4M | 4.67M | 8.24M | -16.17M | -5.27M | -10.49M | -25.03M | 14.98M | 17.62M | -5.02M | 15.93M | 14.72M | -4.03M | -2.52M | -30.34M | -58.31M |
Interest Income | 2.51M | 135K | -4.1M | -5.59M | -6.08M | -1.43M | 6.36M | 8.07M | 9.06M | 8.45M | 18.62M | 25.57M | 24.78M | 23.11M | 8.87M | 212K | 20K | 134K |
Pretax Income | -177.68M | -187.23M | -176.99M | -145.59M | -181.13M | -159.96M | -92M | -75.56M | -30.95M | 125.09M | 100.25M | 58.12M | 80.74M | -66.98M | -86.18M | -72.58M | -99.28M | -137.11M |
Net Income | -151.84M | -157.47M | -144.03M | -116.73M | -147.76M | -133.43M | -79.98M | -68.23M | -31.8M | 102.02M | 80.81M | 45.22M | 67.69M | -58.56M | -79.26M | -68.47M | -92.15M | -125.96M |
Selling & General & Admin | 59.09M | 59.37M | 58.79M | 56.38M | 55.79M | 53.89M | 55.39M | 59.49M | 60.82M | 62.09M | 63.67M | 65.84M | 68.81M | 70.78M | 70.14M | 66.74M | 69.38M | 73.11M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 178.01M | 181.76M | 158.13M | 165.44M | 165.44M | 70.16M | 66.74M | 65.63M | 115.69M | 158.81M | 104.64M | 46.95M | -4.48M | -5.23M | -6.94M | -5.44M | -4.32M | -4.09M |
Operating Expenses | 237.1M | 241.13M | 216.92M | 221.82M | 221.24M | 217.24M | 215.32M | 218.31M | 269.7M | 271.23M | 277.44M | 281.61M | 291.25M | 300.42M | 306.45M | 309.04M | 311.43M | 311.11M |
Interest Expense | -125.07M | -129.2M | -134.07M | 104.92M | 92.65M | 86.32M | 86.95M | 92.86M | 93.88M | 89.38M | 81.05M | 73.02M | 69.22M | 52.27M | 49.14M | 50.8M | 34.69M | 49.66M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 527.18M | 536.9M | 538.48M | 549.21M | 561.17M | 560.26M | 561.59M | 567.09M | 563.09M | 566.71M | 584.14M | 597.9M | 619.19M | 632.94M | 635.07M | 640M | 641.52M | 642.98M |
Income Tax Expense | 1.52M | 2.03M | 762K | -1.01M | -1.76M | -1.75M | -296K | -664K | -575K | 1.72M | 1.26M | 1.61M | 1.67M | -1.25M | 3.54M | 3.98M | 3.28M | 2.4M |
Shares Outstanding (Basic) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 89.66M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 126.89M | 131.35M | 131.48M | 131.54M |
Shares Outstanding (Diluted) | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 92.64M | 95.43M | 101.44M | 109.69M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 128.99M | 131.35M | 131.48M | 131.54M |
EPS (Basic) | -1.87 | -1.85 | -1.65 | -1.3 | -1.56 | -1.39 | -0.84 | -0.67 | -0.28 | 0.84 | 0.65 | 0.39 | 0.58 | -0.46 | -0.62 | -0.53 | -0.7 | -0.96 |
EPS (Diluted) | -1.88 | -1.86 | -1.66 | -1.3 | -1.56 | -1.39 | -0.84 | -0.67 | -0.28 | 0.84 | 0.65 | 0.39 | 0.58 | -0.46 | -0.62 | -0.53 | -0.7 | -0.96 |
EBITDA | 144.74M | 147.61M | 178.53M | 229.13M | 232.92M | 241.74M | 250.49M | 244.16M | 229.81M | 325.83M | 320.19M | 275.56M | 304.76M | 205.83M | 207.52M | 226.57M | 196.65M | 169.04M |
EBIT | -52.09M | -52.96M | -29.07M | 15.88M | 19.45M | 31.59M | 33.89M | 30.71M | 16.9M | 13.27M | 26.01M | -24.62M | -2.13M | 4.1M | -16.26M | -2.28M | -33.16M | -71.73M |
Depreciation & Amortization | 196.82M | 200.57M | 207.6M | 213.25M | 213.47M | 211.38M | 210.19M | 209.09M | 208.88M | 209.14M | 213.77M | 215.77M | 222.44M | 229.64M | 236.3M | 242.3M | 243.07M | 239.93M |