JD.com Inc. (JD) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

JD.com Inc.

NASDAQ: JD · Real-Time Price · USD
35.40
-0.58 (-1.61%)
At close: Oct 03, 2025, 3:59 PM
35.32
-0.23%
After-hours: Oct 03, 2025, 07:58 PM EDT

JD.com Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
6.18B 10.89B 9.85B 11.73B n/a 7.37B 3.39B 7.94B 6.58B 6.26B 3.03B 5.96B 4.38B -3.52B -5.32B -2.8B 797.89M 3.62B
Depreciation & Amortization
2.1B 364M n/a 2B n/a 2.22B 2.18B 2.1B 2.05B 1.96B 1.98B 1.87B 1.71B 1.67B 1.57B 1.3B 1.22B 1.67B
Stock-Based Compensation
1.66B 767M n/a 778M n/a 759M 980M 1.37B 977M 1.47B 2.14B 1.98B 1.58B 1.85B 3.02B 2.34B 2.08B 1.7B
Other Working Capital
n/a n/a 1.52B n/a n/a -7.88B 2.78B n/a n/a -5.2B 6.62B n/a n/a n/a 1.38B n/a n/a n/a
Other Non-Cash Items
14.47B -30.28B 39.89B -20.73B 50.74B 732M -1.19B 3.59B 36.9B -31.3B 21.38B -663M 26B 33M 11.79B 17.25B 28.09B -11.13B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 888.28M n/a n/a -66M -580.84M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -24.85B n/a n/a -22.39B 13.44B n/a n/a 15.21B -9.46B n/a n/a n/a -21.06B n/a n/a n/a
Operating Cash Flow
24.41B -18.26B 24.89B -6.22B 50.74B -11.31B 19.69B 15B 46.51B -21.61B 18.49B 9.15B 33.67B -3.48B 6.47B 14.45B 28.89B -7.51B
Capital Expenditures
-3.03B -2.32B -5.95B -5.36B -3.32B -2.88B -5.09B -4.99B -3.61B -3.21B -7.64B -5.31B -5.46B -3.58B -5.48B -6.97B -2.66B -3.46B
Cash Acquisitions
n/a n/a n/a n/a -32M 70M 2.01B n/a n/a -667M 9.99B n/a n/a n/a 29.11B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -24.31B n/a n/a n/a -41.95B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 55.31B n/a n/a n/a 62.2B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.25B 18.56B -12.48B 27.08B -35.17B 224M -59.99B 19.96B -24.52B 19.91B -20.26B -4.45B -25.47B 8.14B -13.3B -22.79B -15.42B -4.17B
Investing Cash Flow
8.22B 16.24B -12.48B 21.73B -38.53B 28.41B -63.07B 14.96B -28.13B 16.69B -17.91B -9.75B -30.93B 4.56B -18.79B -29.76B -18.07B -7.63B
Debt Repayment
n/a n/a n/a n/a n/a 904M n/a n/a n/a 1.59B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -25.91B n/a 8.36B -8.36B -2.5B n/a n/a -1.05B -1.93B n/a n/a n/a -5.19B n/a n/a n/a
Dividend Paid
n/a n/a -8.26B n/a n/a n/a -6.74B n/a n/a n/a -13.85B n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.44B -7.29B 31.39B -1.81B -8.97B 14M 8.49B -4.49B -1.83B 713M -4.24B 4.03B -11.31B 12.7B -3.43B 6.08B 17.44B -592M
Financial Cash Flow
-12.44B -7.29B -2.78B -1.81B -8.97B -7.45B -745M -4.49B -1.83B 1.25B -4.24B 4.03B -11.31B 12.7B -3.43B 6.08B 17.44B -591.75M
Net Cash Flow
20.1B -9.66B 10.76B 12.91B 3.12B 9.52B -44.47B 24.72B 18.38B -4.34B -4.67B 5.22B -5.44B 13.31B -17.18B -8.92B 27.29B -15.14B
Free Cash Flow
21.38B -20.59B 18.94B -11.58B 47.42B -14.2B 14.6B 10.01B 42.9B -24.82B 10.85B 3.85B 28.21B -7.06B 990.7M 7.48B 26.23B -10.97B