Lennox International Inc. (LII) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Lennox International Inc.

NYSE: LII · Real-Time Price · USD
550.95
4.34 (0.79%)
At close: Oct 03, 2025, 3:59 PM

Lennox International Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.5B 1.07B 1.34B 1.5B 1.45B 1.05B 1.15B 1.37B 1.41B 1.05B 1.09B 1.24B 1.37B 1.01B 964.8M 1.06B 1.24B 930.5M
Cost of Revenue
978.4M 744.1M 889.7M 1.01B 962.9M 707.1M 800M 937.8M 953.6M 742.8M 808.6M 910.7M 969.2M 745.2M 711.2M 764.7M 855.8M 674M
Gross Profit
522.5M 328.5M 455.3M 488.4M 488.2M 340M 354.8M 428.5M 457.8M 306.6M 285.2M 334.2M 397.1M 268.2M 253.6M 295.2M 383.2M 256.5M
Operating Income
354M 155.6M 244.6M 303.3M 320.1M 166.8M 185.3M 186.8M 278.8M 139.5M 131.6M 185.8M 226.9M 111.9M 97.6M 162.7M 216M 114.1M
Interest Income
n/a n/a n/a n/a n/a n/a 4.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
345M 148.4M 238.7M 293.9M 307M 154.2M 173.4M 175.2M 263.7M 125.1M 119.5M 174.6M 217.3M 104.4M 90.2M 154.8M 208.7M 106.4M
Net Income
277.6M 120.3M 197.7M 239M 245.9M 124.3M 144.5M 130.4M 217.2M 98M 94.4M 141.9M 177.2M 83.6M 83.6M 126.3M 170M 84.2M
Selling & General & Admin
173.3M 171.3M 207M 184.4M 168.5M 170.7M 177.9M 178.9M 181.3M 167.5M 155M 147.3M 169.6M 155.3M 151.5M 134.2M 167.8M 145.3M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-4.8M 1.6M 3.7M 700K -400K 2.5M -8.4M 62.8M -2.3M -400K -1.4M 1.1M 600K 1M 4.5M -1.7M -600K -2.9M
Operating Expenses
168.5M 172.9M 210.7M 185.1M 168.1M 173.2M 169.5M 241.7M 179M 167.1M 153.6M 148.4M 170.2M 156.3M 156M 132.5M 167.2M 142.4M
Interest Expense
8.3M 6.2M 5.5M 8.9M 12.5M 11.8M 15.6M 11.2M 15M 14.2M 12.6M 10.5M 8.7M 6.8M 6.2M 6.5M 6.4M 6M
Selling & Marketing Expenses
n/a n/a n/a n/a -300K n/a n/a n/a -100K n/a n/a n/a -200K n/a n/a n/a n/a n/a
Cost & Expenses
1.15B 917M 1.1B 1.19B 1.13B 880.3M 969.5M 1.18B 1.13B 909.9M 962.2M 1.06B 1.14B 901.5M 867.2M 897.2M 1.02B 816.4M
Income Tax Expense
67.4M 28.1M 41M 54.9M 61.1M 29.9M 28.9M 44.8M 46.5M 27.1M 25.1M 32.7M 40.1M 20.8M 6.7M 28.5M 38.7M 22.2M
Shares Outstanding (Basic)
35.3M 35.5M 35.8M 35.6M 35.6M 35.6M 35.6M 35.5M 35.5M 35.5M 35.4M 35.4M 35.6M 36.3M 36.6M 36.8M 37.4M 38M
Shares Outstanding (Diluted)
35.5M 35.7M 35.8M 35.8M 35.8M 35.8M 35.8M 35.7M 35.6M 35.6M 35.6M 35.5M 35.7M 36.5M 36.8M 37M 37.7M 38.2M
EPS (Basic)
7.86 3.39 5.55 6.71 6.91 3.49 4.06 3.67 6.12 2.76 2.67 4.01 4.98 2.30 2.28 3.43 4.55 2.22
EPS (Diluted)
7.82 3.37 5.52 6.68 6.87 3.47 4.04 3.65 6.10 2.75 2.65 4.00 4.96 2.29 2.27 3.41 4.51 2.20
EBITDA
380.1M 180.2M 275.1M 323.2M 344.7M 190M 213M 207.9M 299.6M 158.9M 154.9M 203.5M 245M 130M 116.5M 179M 233.3M 129.8M
EBIT
353.3M 154.6M 249.6M 302.8M 319.5M 166M 189M 186.4M 278.7M 139.3M 133.2M 185.1M 226M 111.2M 97.4M 161.3M 215.1M 112.4M
Depreciation & Amortization
26.8M 25.6M 25.5M 20.4M 25.2M 24M 24M 21.5M 20.9M 19.6M 21.7M 18.4M 19M 18.8M 19.1M 17.7M 18.2M 17.4M