Lennox International Inc. (LII)
NYSE: LII
· Real-Time Price · USD
550.95
4.34 (0.79%)
At close: Oct 03, 2025, 3:59 PM
550.63
-0.06%
After-hours: Oct 03, 2025, 06:27 PM EDT
Lennox International Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.42B | 5.37B | 5.34B | 5.15B | 5.02B | 4.98B | 4.98B | 4.92B | 4.8B | 4.75B | 4.72B | 4.59B | 4.4B | 4.28B | 4.19B | 4.14B | 4.14B | 3.84B |
Cost of Revenue | 3.62B | 3.61B | 3.57B | 3.48B | 3.41B | 3.4B | 3.43B | 3.44B | 3.42B | 3.43B | 3.43B | 3.34B | 3.19B | 3.08B | 3.01B | 2.93B | 2.9B | 2.71B |
Gross Profit | 1.79B | 1.76B | 1.77B | 1.67B | 1.61B | 1.58B | 1.55B | 1.48B | 1.38B | 1.32B | 1.28B | 1.25B | 1.21B | 1.2B | 1.19B | 1.21B | 1.24B | 1.13B |
Operating Income | 1.06B | 1.02B | 1.03B | 975.5M | 859M | 817.7M | 790.4M | 736.7M | 735.7M | 683.8M | 656.2M | 622.2M | 599.1M | 588.2M | 590.4M | 631.8M | 636.2M | 556.2M |
Interest Income | n/a | n/a | n/a | 4.3M | 4.3M | 4.3M | 4.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.03B | 988M | 993.8M | 928.5M | 809.8M | 766.5M | 737.4M | 683.5M | 682.9M | 636.5M | 615.8M | 586.5M | 566.7M | 558.1M | 560.1M | 601.4M | 605.8M | 525.1M |
Net Income | 834.6M | 802.9M | 806.9M | 753.7M | 645.1M | 616.4M | 590.1M | 540M | 551.5M | 511.5M | 497.1M | 486.3M | 470.7M | 463.5M | 464.1M | 492.2M | 497.6M | 427.6M |
Selling & General & Admin | 736M | 731.2M | 730.6M | 701.5M | 696M | 708.8M | 705.6M | 682.7M | 651.1M | 639.4M | 627.2M | 623.7M | 610.6M | 608.8M | 598.8M | 590.5M | 608.1M | 569.8M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.2M | 5.6M | 6.5M | -5.6M | 56.5M | 54.6M | 51.7M | 58.7M | -3M | -100K | 1.3M | 7.2M | 4.4M | 3.2M | -700K | -12.1M | -6M | 4.8M |
Operating Expenses | 737.2M | 736.8M | 737.1M | 695.9M | 752.5M | 763.4M | 757.3M | 741.4M | 648.1M | 639.3M | 628.5M | 630.9M | 615M | 612M | 598.1M | 578.4M | 602.1M | 574.6M |
Interest Expense | 28.9M | 33.1M | 38.7M | 48.8M | 51.1M | 53.6M | 56M | 53M | 52.3M | 46M | 38.6M | 32.2M | 28.2M | 25.9M | 25.1M | 25M | 25M | 25.5M |
Selling & Marketing Expenses | n/a | -300K | -300K | -300K | -300K | -100K | -100K | -100K | -100K | -200K | -200K | -200K | -200K | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.36B | 4.34B | 4.31B | 4.18B | 4.16B | 4.16B | 4.19B | 4.18B | 4.06B | 4.07B | 4.06B | 3.97B | 3.81B | 3.69B | 3.6B | 3.51B | 3.5B | 3.28B |
Income Tax Expense | 191.4M | 185.1M | 186.9M | 174.8M | 164.7M | 150.1M | 147.3M | 143.5M | 131.4M | 125M | 118.7M | 100.3M | 96.1M | 94.7M | 96.1M | 108.7M | 107.7M | 96.4M |
Shares Outstanding (Basic) | 35.3M | 35.5M | 35.8M | 35.6M | 35.6M | 35.6M | 35.6M | 35.5M | 35.5M | 35.5M | 35.4M | 35.4M | 35.6M | 36.3M | 36.6M | 36.8M | 37.4M | 38M |
Shares Outstanding (Diluted) | 35.5M | 35.7M | 35.8M | 35.8M | 35.8M | 35.8M | 35.8M | 35.7M | 35.6M | 35.6M | 35.6M | 35.5M | 35.7M | 36.5M | 36.8M | 37M | 37.7M | 38.2M |
EPS (Basic) | 23.51 | 22.56 | 22.66 | 21.17 | 18.13 | 17.34 | 16.61 | 15.22 | 15.56 | 14.42 | 13.96 | 13.57 | 12.99 | 12.56 | 12.48 | 13.12 | 13.13 | 11.20 |
EPS (Diluted) | 23.39 | 22.44 | 22.54 | 21.06 | 18.03 | 17.26 | 16.54 | 15.15 | 15.50 | 14.36 | 13.90 | 13.52 | 12.93 | 12.48 | 12.39 | 13.01 | 13.02 | 11.11 |
EBITDA | 1.16B | 1.12B | 1.13B | 1.07B | 955.6M | 910.5M | 879.4M | 821.3M | 816.9M | 762.3M | 733.4M | 695M | 670.5M | 658.8M | 658.6M | 698.3M | 702.5M | 623M |
EBIT | 1.06B | 1.03B | 1.04B | 977.3M | 860.9M | 820.1M | 793.4M | 737.6M | 736.3M | 683.6M | 655.5M | 619.7M | 595.9M | 585M | 586.2M | 627.8M | 632.2M | 552M |
Depreciation & Amortization | 98.3M | 96.7M | 95.1M | 93.6M | 94.7M | 90.4M | 86M | 83.7M | 80.6M | 78.7M | 77.9M | 75.3M | 74.6M | 73.8M | 72.4M | 70.5M | 70.3M | 71M |