ctrl K

Intuitive Machines Inc. (LUNR)

NASDAQ: LUNR · Real-Time Price · USD

8.62

0.42 (5.12%)

At close: May 01, 2025, 3:59 PM

8.55

-0.75%

After-hours: May 01, 2025, 07:54 PM EDT

Intuitive Machines Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	228M	79.52M	85.95M	72.55M	44.26M
Cost of Revenue	190.37M	100.47M	75.51M	100.31M	42.56M
Gross Profit	37.63M	-20.95M	10.43M	-27.76M	1.7M
Operating Income	-57.4M	-56.24M	-5.51M	-37.89M	-4.39M
Interest Income	n/a	n/a	4.83M	n/a	73K
Pretax Income	-346.88M	15.06M	-6.43M	-35.65M	-4.32M
Net Income	-283.41M	62.8M	-6.41M	-35.65M	-4.33M
Selling & General & Admin	53.26M	32.95M	14.87M	9.29M	5.51M
Research & Development	n/a	n/a	n/a	n/a	n/a
Other Expenses	41.77M	2.34M	1.07M	840K	578K
Operating Expenses	95.03M	35.29M	15.94M	10.13M	6.09M
Interest Expense	n/a	823K	836K	224K	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	285.4M	135.76M	91.45M	110.44M	48.65M
Income Tax Expense	37K	40K	-23K	2K	8K
Shares Outstanding (Basic)	61.41M	17.65M	18.07M	18.07M	18.07M
Shares Outstanding (Diluted)	61.41M	25.56M	18.07M	18.07M	18.07M
EPS (Basic)	-0.00	3.43	-0.05	-1.97	-0.24
EPS (Diluted)	-4.6	2.37	-0.05	-1.97	-0.24
EBITDA	-50.49M	48.46M	38.78M	-37.05M	-3.81M
EBIT	-52.35M	15.88M	-5.59M	-37.89M	-4.39M
Depreciation & Amortization	1.86M	32.58M	44.37M	840K	578K