Mesoblast Limited (MESO)
NASDAQ: MESO
· Real-Time Price · USD
13.83
-2.12 (-13.29%)
At close: Aug 29, 2025, 3:59 PM
13.82
-0.07%
After-hours: Aug 29, 2025, 06:01 PM EDT
Mesoblast Income Statement
Financials in USD. Fiscal
year is
July - June.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Revenue | 1.58M | 1.58M | 1.26M | 1.26M | 1.69M | 1.69M | 2.14M | 1.94M | 1.98M | 1.44M | 2.22M | 2.01M | 2.38M | 3.59M | 2M | 1.91M | 2.24M | 1.29M |
Cost of Revenue | 3.28M | 3.28M | 10.84M | 10.84M | 9.7M | 9.7M | 15.42M | 13.31M | 15.58M | 10.61M | 16.08M | 13.84M | 16.79M | 16.86M | 14.07M | 19.77M | 20.69M | 28.37M |
Gross Profit | -1.7M | -1.7M | -9.58M | -9.58M | -8M | -8M | -13.28M | -11.37M | -13.6M | -9.17M | -13.86M | -11.83M | -14.41M | -13.27M | -12.07M | -17.86M | -18.45M | -27.08M |
Operating Income | -20.62M | -20.62M | -22.01M | -22.01M | -20.07M | -20.07M | -19.08M | -14.46M | -21.11M | -16M | -19.81M | -19.34M | -22.22M | -19.21M | -19.3M | -25.91M | -26.31M | -35.56M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 4.26M | n/a | 154K | 60K | 2K | 387K | 1K | n/a | 4.05M | 2K | 5K | 16K |
Pretax Income | -23.86M | -23.86M | -27.75M | -27.75M | -16.32M | -16.32M | -21.96M | -18.65M | -24.56M | -16.94M | -21.51M | -21.35M | -26.02M | -22.71M | -22.13M | -26.61M | -25.62M | -25.27M |
Net Income | -23.97M | -23.97M | -27.71M | -27.71M | -16.27M | -16.27M | -21.92M | -18.6M | -24.49M | -16.88M | -21.45M | -21.3M | -25.95M | -22.64M | -22.06M | -26.52M | -25.69M | -24.54M |
Selling & General & Admin | 8.59M | 8.59M | 6.07M | 6.07M | 5.74M | 5.74M | 14.41M | 12.65M | 14.28M | 11.76M | 16.99M | 13.16M | 14.4M | 13.41M | 14.25M | 15.42M | 14.32M | 19.6M |
Research & Development | 10.32M | 10.32M | 6.35M | 6.35M | 6.32M | 6.32M | 6.69M | 7.07M | 7.68M | 5.74M | 5.04M | 8.25M | 10.2M | 9.33M | 7.05M | 12.44M | 14.24M | 19.28M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.04M | 5.53M | 6.59M | 7.71M | 7M | n/a | n/a | n/a |
Operating Expenses | 18.92M | 18.92M | 12.43M | 12.43M | 12.06M | 12.06M | 20.88M | 16.4M | 21.96M | 17.51M | 22.03M | 21.35M | 24.6M | 22.92M | 21.29M | 27.82M | 28.55M | 38.87M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 3.77M | 4.98M | 4.9M | 4.55M | 4.41M | 4.3M | 4.06M | 4.14M | n/a | 3.95M | 3.99M | 3.93M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 8.73M | 6.25M | 7.89M | 4.87M | 11.04M | 5.59M | 6.59M | 7.54M | 7.01M | 7.33M | 6.45M | 11.92M |
Cost & Expenses | 22.2M | 22.2M | 23.26M | 23.26M | 21.76M | 21.76M | 20.88M | 16.4M | 21.96M | 17.51M | 22.03M | 21.35M | 24.6M | 22.92M | 21.29M | 27.82M | 28.55M | 38.87M |
Income Tax Expense | 106K | 106K | 44.5K | 44.5K | 51K | 51K | -40K | -46K | -71K | -55K | -52K | -45K | -80K | -62K | -65K | -98K | 74K | -730K |
Shares Outstanding (Basic) | 114.13M | 114.13M | 112.2M | 112.2M | 85.15M | 85.15M | 94.02M | 73.52M | 77.05M | 69.48M | 64.99M | 64.95M | 64.81M | 64.81M | 64.73M | 60.4M | 58.64M | 58.25M |
Shares Outstanding (Diluted) | 114.23M | 114.23M | 112.19M | 112.19M | 85.15M | 85.15M | 94.19M | 73.66M | 77.05M | 69.61M | 64.99M | 64.96M | 64.81M | 64.8M | 64.73M | 60.44M | 58.64M | 58.25M |
EPS (Basic) | -0.21 | -0.21 | -0.25 | -0.25 | -0.19 | -0.19 | -0.23 | -0.25 | -0.32 | -0.24 | -0.33 | -0.33 | -0.4 | -0.35 | -0.34 | -0.44 | -0.44 | -0.42 |
EPS (Diluted) | -0.21 | -0.21 | -0.25 | -0.25 | -0.19 | -0.19 | -0.23 | -0.25 | -0.32 | -0.24 | -0.33 | -0.33 | -0.4 | -0.35 | -0.34 | -0.44 | -0.44 | -0.42 |
EBITDA | -9.45M | -9.45M | -15.26M | -15.26M | -12.78M | -12.78M | -17.66M | -13.47M | -19.19M | -14.9M | -18.66M | -18.23M | -20.86M | -17.47M | -18.17M | -24.82M | -21.62M | -37.56M |
EBIT | -9.99M | -9.99M | -15.69M | -15.69M | -13.29M | -13.29M | -18.18M | -13.66M | -19.65M | -12.39M | -17.1M | -17.44M | -21.96M | -18.57M | -18.06M | -22.66M | -21.62M | -22.37M |
Depreciation & Amortization | 537.5K | 537.5K | 436K | 436K | 511.5K | 511.5K | 927K | 990K | 1.08M | 1.1M | 1.07M | 1.11M | 1.1M | 1.09M | 1.13M | 1.08M | 1.05M | 1M |