Mesoblast Limited (MESO)
NASDAQ: MESO
· Real-Time Price · USD
13.83
-2.12 (-13.29%)
At close: Aug 29, 2025, 3:59 PM
13.82
-0.07%
After-hours: Aug 29, 2025, 06:01 PM EDT
Mesoblast Income Statement
Financials in USD. Fiscal
year is
July - June.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Revenue | 5.67M | 5.79M | 5.9M | 6.78M | 7.47M | 7.75M | 7.5M | 7.59M | 7.66M | 8.06M | 10.21M | 9.98M | 9.88M | 9.74M | 7.43M | 6.13M | 16.3M | 16.03M |
Cost of Revenue | 28.24M | 34.65M | 41.07M | 45.65M | 48.13M | 54.01M | 54.92M | 55.58M | 56.11M | 57.32M | 63.57M | 61.56M | 67.49M | 71.39M | 82.9M | 93.95M | 96.16M | 94.78M |
Gross Profit | -22.57M | -28.87M | -35.17M | -38.87M | -40.66M | -46.25M | -47.42M | -47.99M | -48.45M | -49.26M | -53.36M | -51.58M | -57.61M | -61.66M | -75.46M | -87.82M | -79.87M | -78.74M |
Operating Income | -85.25M | -84.7M | -84.15M | -81.22M | -73.67M | -74.72M | -70.66M | -71.39M | -76.27M | -77.37M | -80.57M | -80.06M | -86.63M | -90.72M | -107.07M | -119.77M | -109.38M | -106.78M |
Interest Income | n/a | n/a | n/a | 4.26M | 4.26M | 4.41M | 4.47M | 216K | 603K | 450K | 390K | 4.43M | 4.05M | 4.05M | 4.07M | 32K | 150K | 382K |
Pretax Income | -103.23M | -95.69M | -88.15M | -82.35M | -73.25M | -81.48M | -82.1M | -81.65M | -84.35M | -85.82M | -91.59M | -92.2M | -97.47M | -97.06M | -99.63M | -113.37M | -103.98M | -105.21M |
Net Income | -103.35M | -95.65M | -87.96M | -82.17M | -73.06M | -81.27M | -81.89M | -81.42M | -84.13M | -85.59M | -91.35M | -91.95M | -97.17M | -96.91M | -98.81M | -109.36M | -98.11M | -97M |
Selling & General & Admin | 29.33M | 26.48M | 23.63M | 31.97M | 38.55M | 47.09M | 53.11M | 55.69M | 56.19M | 56.32M | 57.97M | 55.22M | 57.48M | 57.4M | 63.59M | 66.84M | 64.77M | 62.36M |
Research & Development | 33.35M | 29.35M | 25.35M | 25.69M | 26.41M | 27.77M | 27.19M | 25.53M | 26.72M | 29.23M | 32.81M | 34.83M | 39.02M | 43.06M | 53.01M | 61.22M | 63.16M | 63.08M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.04M | 16.57M | 23.16M | 30.88M | 26.84M | 21.31M | 14.72M | 7M | n/a | n/a | n/a |
Operating Expenses | 62.69M | 55.83M | 48.98M | 57.43M | 61.41M | 71.31M | 76.75M | 77.9M | 82.85M | 85.49M | 90.9M | 90.16M | 96.63M | 100.59M | 116.53M | 127.93M | 127.83M | 125.2M |
Interest Expense | n/a | n/a | n/a | 3.77M | 8.76M | 13.66M | 18.21M | 18.84M | 18.16M | 17.32M | 16.91M | 12.5M | 12.15M | 12.08M | 11.87M | 15.67M | 15.46M | 15.06M |
Selling & Marketing Expenses | n/a | n/a | n/a | 8.73M | 14.97M | 22.87M | 27.73M | 30.05M | 29.39M | 28.09M | 30.76M | 26.73M | 28.47M | 28.33M | 32.72M | 35.56M | 35.84M | 34.53M |
Cost & Expenses | 90.92M | 90.49M | 90.05M | 87.66M | 80.8M | 81M | 76.75M | 77.9M | 82.85M | 85.49M | 90.9M | 90.16M | 96.63M | 100.59M | 116.53M | 127.93M | 127.83M | 125.2M |
Income Tax Expense | 301K | 246K | 191K | 106.5K | 16K | -106K | -212K | -224K | -223K | -232K | -239K | -252K | -305K | -151K | -819K | -4.01M | -5.87M | -8.21M |
Shares Outstanding (Basic) | 114.13M | 114.13M | 112.2M | 112.2M | 85.15M | 85.15M | 94.02M | 73.52M | 77.05M | 69.48M | 64.99M | 64.95M | 64.81M | 64.81M | 64.73M | 60.4M | 58.64M | 58.25M |
Shares Outstanding (Diluted) | 114.23M | 114.23M | 112.19M | 112.19M | 85.15M | 85.15M | 94.19M | 73.66M | 77.05M | 69.61M | 64.99M | 64.96M | 64.81M | 64.8M | 64.73M | 60.44M | 58.64M | 58.25M |
EPS (Basic) | -0.91 | -0.89 | -0.88 | -0.86 | -0.87 | -0.99 | -1 | -1.1 | -1.2 | -1.3 | -1.4 | -1.4 | -1.5 | -1.6 | -1.6 | -1.9 | -1.7 | -1.8 |
EPS (Diluted) | -0.91 | -0.89 | -0.88 | -0.86 | -0.87 | -0.99 | -1 | -1.1 | -1.2 | -1.3 | -1.4 | -1.4 | -1.5 | -1.6 | -1.6 | -1.9 | -1.7 | -1.8 |
EBITDA | -49.42M | -52.75M | -56.08M | -58.48M | -56.69M | -63.1M | -65.22M | -66.23M | -70.98M | -72.65M | -75.22M | -74.73M | -81.32M | -82.09M | -102.17M | -115.06M | -104.81M | -106.04M |
EBIT | -51.37M | -54.67M | -57.97M | -60.46M | -58.43M | -64.79M | -63.89M | -62.8M | -66.58M | -68.89M | -75.07M | -76.02M | -81.25M | -80.91M | -84.72M | -98.72M | -89.54M | -91.17M |
Depreciation & Amortization | 1.95M | 1.92M | 1.9M | 2.39M | 2.94M | 3.51M | 4.11M | 4.25M | 4.38M | 4.39M | 4.38M | 4.44M | 4.41M | 4.35M | 4.26M | 4.14M | 4M | 3.82M |