MGM Resorts International (MGM)

NYSE: MGM · Real-Time Price · USD

32.22

1.36 (4.41%)

At close: May 02, 2025, 12:42 PM

MGM Resorts International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.28B	4.35B	4.18B	4.33B	4.38B	4.38B	3.97B	3.94B	3.87B	3.59B	3.42B	3.26B	2.85B	3.06B	2.71B	2.27B	1.65B	1.49B	1.13B	289.81M	2.25B	3.19B	3.31B	3.22B	3.18B	3.05B	3.03B	2.86B	2.82B	2.6B	2.83B	2.64B	2.71B	2.46B	2.52B	2.27B	2.21B
Cost of Revenue	n/a	2.39B	2.32B	2.52B	2.56B	2.58B	2.1B	2.08B	2B	1.85B	1.72B	1.61B	1.47B	1.56B	1.39B	1.15B	927.79M	910.66M	729.52M	374.37M	1.44B	1.9B	1.94B	1.9B	1.86B	1.83B	1.79B	1.67B	1.64B	1.54B	1.59B	1.51B	1.52B	1.46B	1.43B	1.31B	1.3B
Gross Profit	4.28B	1.95B	1.87B	1.81B	1.83B	1.79B	1.88B	1.86B	1.88B	1.74B	1.7B	1.66B	1.38B	1.49B	1.32B	1.12B	719.96M	582.88M	396.4M	-84.56M	814.65M	1.29B	1.38B	1.32B	1.31B	1.23B	1.24B	1.19B	1.19B	1.06B	1.23B	1.13B	1.19B	1.01B	1.09B	956.53M	907.97M
Operating Income	385.06M	291.56M	314.86M	476.32M	500.66M	420.49M	369.94M	371.38M	379.89M	-957.14M	-1.07B	2.38B	179.69M	368.85M	1.89B	263.76M	-246.69M	-363.57M	-495.18M	-1.03B	1.25B	2.96B	238.38M	371.49M	370.26M	335.75M	410.9M	363.07M	359.76M	223.4M	493.86M	501.05M	497.18M	282.02M	712.75M	769.05M	315.95M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	111.17M	111.94M	130.3M	62.13M	125.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	266.78M	205.68M	296.73M	271.25M	343.4M	320.09M	224.32M	282.69M	645.66M	-34.08M	-1.19B	2.2B	-71.13M	147.24M	1.62B	125.13M	-430.64M	-562.87M	-678.71M	-1.21B	936.82M	2.62B	-1.17M	87.9M	137.67M	98.5M	190.46M	164.13M	180.92M	41.08M	291.61M	315.68M	315.38M	107.43M	516.26M	522.98M	112.51M
Net Income	306.84M	157.43M	184.58M	187.07M	217.48M	313.46M	161.12M	200.8M	466.81M	284M	-1.06B	1.77B	-34.79M	106.73M	1.34B	104.75M	-331.83M	-447.61M	-534.73M	-857.26M	814.94M	2.01B	-37.13M	44.4M	27.47M	-23.33M	138.72M	117.79M	218.85M	1.38B	148.34M	209.84M	206.38M	24.67M	535.62M	474.35M	66.8M
Selling & General & Admin	1.16B	1.24B	1.18B	1.34B	1.33B	1.37B	1.19B	1.14B	1.14B	1.21B	1.33B	1.03B	888.08M	747.35M	735.39M	590.21M	546.41M	531.17M	543.29M	473.56M	574.31M	557.45M	494.23M	524.42M	525.11M	444.88M	463.42M	438.45M	417.89M	414.48M	402.13M	354.46M	388.83M	376.72M	371.95M	321.41M	308.54M
Research & Development	n/a	n/a	n/a	n/a	1.09M	n/a	n/a	n/a	139K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	417.67M	376.4M	-43.43M	-4.81M	7.47M	-34.88M	23.69M	331.2M	1.55B	1.41B	-43.31M	289.07M	-4.36M	-72.66M	87.36M	32.19M	12.69M	13.89M	8.32M	-124.26M	-129.3M	-9.38M	-46.28M	1.69M	-6.55M	-3.29M	-6.38M	-1.92M	-16.54M	-30.14M	-751K	-817K	-4.98M	-17.31M	-49.84M	-565K
Operating Expenses	1.16B	1.66B	1.55B	1.34B	1.33B	1.37B	1.52B	1.47B	1.47B	2.76B	2.74B	1.51B	1.18B	1.18B	1.02B	970.79M	915M	933.23M	908.1M	915.27M	1.04B	-1.67B	925.71M	968.15M	974.25M	894.1M	908.87M	857.18M	853.14M	832.6M	769.59M	699.72M	726.84M	743.34M	701.13M	634.93M	601.59M
Interest Expense	-107.27M	108.58M	111.87M	112.74M	110.04M	106.88M	111.17M	111.94M	130.3M	137.13M	125.17M	136.56M	196.09M	201.48M	200.05M	202.77M	195.29M	188.68M	173.81M	156.76M	157.14M	200.48M	215.5M	215.83M	216.12M	214.54M	205.57M	181.49M	167.91M	157.34M	163.29M	174.06M	174.06M	161.7M	168.05M	180.35M	184.67M
Selling & Marketing Expenses	n/a	n/a	n/a	124.93M	1.09M	145.97M	n/a	n/a	n/a	235M	n/a	n/a	n/a	121M	n/a	n/a	n/a	88M	n/a	n/a	n/a	195M	n/a	n/a	n/a	257M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.89B	4.05B	3.85B	3.85B	3.88B	3.96B	3.61B	3.55B	3.46B	4.61B	4.46B	3.12B	2.65B	2.75B	2.41B	2.12B	1.84B	1.84B	1.64B	1.29B	2.47B	231.22M	2.86B	2.87B	2.84B	2.72B	2.7B	2.53B	2.49B	2.37B	2.36B	2.21B	2.25B	2.2B	2.13B	1.95B	1.9B
Income Tax Expense	-40.05M	-32.23M	52.57M	-11.55M	43.67M	-59.52M	12.44M	39.14M	165.78M	285.94M	-125.37M	572.84M	-36.34M	31.15M	282.13M	34.83M	-94.7M	-106.9M	-76.73M	-270.24M	262.3M	556.38M	-7.28M	11.73M	71.51M	92.73M	19.05M	23.71M	-85.38M	-1.4B	115.11M	74.06M	62.38M	37.5M	-44.99M	8.48M	21.31M
Shares Outstanding (Basic)	287.13M	307.41M	300.5M	311.18M	320.49M	337.69M	347.35M	361.05M	374.08M	384.02M	392.27M	417.39M	442.92M	465.36M	478.4M	489.46M	494.58M	493.18M	493.49M	493.44M	495.42M	511.54M	518.6M	532.37M	534.22M	528.45M	535.13M	548.43M	564.83M	566.29M	573.53M	574.93M	574.4M	573.83M	568.13M	565.46M	565.06M
Shares Outstanding (Diluted)	289.1M	310.23M	303.48M	314.42M	323.76M	340.15M	351.39M	365.34M	378.1M	386.93M	393.3M	421.3M	442.92M	470.04M	484.21M	495.3M	494.86M	494.23M	493.52M	493.46M	496.98M	515.1M	518.98M	535.42M	537.51M	528.92M	540.4M	554.34M	571.97M	572.42M	580.68M	582.06M	580.16M	579.18M	573.81M	570.76M	569.46M
EPS (Basic)	0.52	0.52	0.61	0.60	0.68	0.93	0.46	0.56	1.25	0.69	-2.71	4.24	-0.08	0.23	2.81	0.21	-0.67	-0.91	-1.08	-1.74	1.64	3.94	-0.07	0.08	0.05	-0.04	0.26	0.21	0.39	2.45	0.26	0.37	0.36	0.04	0.94	0.84	0.12
EPS (Diluted)	0.51	0.52	0.61	0.60	0.67	0.92	0.46	0.55	1.24	0.69	-2.7	4.20	-0.08	0.23	2.77	0.21	-0.67	-0.91	-1.08	-1.74	1.64	3.91	-0.07	0.08	0.05	-0.04	0.26	0.21	0.38	2.42	0.26	0.36	0.36	0.04	0.93	0.83	0.12
EBITDA	395.96M	523.49M	641.94M	668.29M	697.22M	625.79M	561.48M	596.68M	613.26M	1.66B	365.38M	506.15M	496M	605.35M	578.42M	435.14M	95.51M	-51.65M	-217.34M	-705.2M	140.82M	613.36M	774.03M	731.06M	725.8M	644.48M	633.48M	628.31M	602.71M	472.37M	712.23M	676.63M	708.21M	502.18M	894.05M	528.5M	520.22M
EBIT	159.51M	314.26M	408.61M	476.32M	500.66M	420.49M	359.66M	394.63M	775.96M	103.06M	-1.06B	2.33B	124.96M	348.72M	1.82B	327.9M	-235.34M	-374.19M	-504.9M	-1.05B	1.09B	281.92M	452.02M	396.27M	409.38M	331.94M	333.01M	332.11M	333.89M	223.02M	453.74M	488.59M	488.77M	269.13M	684.31M	703.33M	297.18M
Depreciation & Amortization	236.44M	209.23M	233.33M	191.98M	196.56M	205.3M	201.83M	332.36M	335.72M	1.56B	1.54B	474.16M	348.76M	354.36M	322.96M	327.19M	335.02M	298.7M	294.36M	299.21M	318.29M	331.44M	322.01M	334.79M	316.41M	312.54M	300.47M	296.21M	268.82M	249.36M	249.6M	244.75M	249.77M	233.05M	209.74M	206.9M	199.84M