Meituan (MPNGF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Meituan

OTC: MPNGF · Real-Time Price · USD
13.11
-0.16 (-1.17%)
At close: Oct 03, 2025, 1:46 PM
13.25
1.05%
Pre-market: Oct 02, 2025, 10:25 AM EDT

Meituan Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
91.84B 86.56B 88.49B 93.58B 82.25B 73.28B 73.7B 76.47B 67.96B 58.62B 60.13B 62.62B 50.94B 46.27B 49.52B 48.83B 43.76B 37.02B
Cost of Revenue
61.43B 54.14B 55.04B 56.82B 48.36B 47.58B 48.7B 49.48B 42.57B 38.8B 43.2B 44.11B 35.36B 35.53B 37.54B 38.05B 31.25B 29.82B
Gross Profit
30.41B 32.41B 33.44B 36.75B 33.89B 25.7B 24.99B 26.98B 25.4B 19.82B 16.93B 18.5B 15.57B 10.74B 11.98B 10.78B 12.51B 7.2B
Operating Income
226.35M 10.57B 6.69B 13.69B 11.26B 4.33B 1.76B 3.36B 4.71B 3.59B -731.59M 988.22M -492.84M -5.58B -5.01B -10.1B -3.25B -4.77B
Interest Income
n/a n/a n/a n/a 344.49M n/a 214.85M 201.22M 217.19M 184.42M 147.39M 209.75M 158.13M 110.36M 157.17M 198.89M 112.12M 77.86M
Pretax Income
393.67M 10.6B 6.9B 13.95B 11.66B 5.48B 2.31B 3.64B 4.7B 3.37B -1.09B 1.21B -1.12B -5.76B -5.34B -10B -3.36B -4.86B
Net Income
364.82M 10.06B 6.22B 12.86B 11.35B 5.37B 2.22B 3.59B 4.69B 3.36B -1.08B 1.22B -1.12B -5.7B -5.34B -9.99B -3.36B -4.85B
Selling & General & Admin
25.2B 18.18B 20.24B 20.75B 17.53B 16.19B 19.43B 19.44B 16.69B 12.43B 13.22B 13.39B 11.49B 11.42B 13.67B 13.78B 12.9B 8.94B
Research & Development
6.26B 5.77B 5.42B 5.29B 5.34B 5B 5.43B 5.32B 5.41B 5.05B 5.24B 5.41B 5.2B 4.88B 4.58B 4.72B 3.9B 3.48B
Other Expenses
-1.27B -2.1B 1.09B -2.98B -234.1M 175.39M -1.62B -1.14B -1.41B -1.24B -795.57M -1.29B -625.86M 27.48M -1.27B 2.39B -1.04B -453.93M
Operating Expenses
30.19B 21.85B 26.75B 23.07B 22.63B 21.36B 23.24B 23.62B 20.69B 16.23B 17.66B 17.52B 16.07B 16.32B 16.99B 20.88B 15.77B 11.97B
Interest Expense
n/a n/a n/a n/a 285.37M n/a 365.42M 350.95M 354M 353.48M 391.81M 474.73M 386.33M 330.32M 331.67M 369.94M 263.27M 166.05M
Selling & Marketing Expenses
22.52B 15.55B 17.3B 17.95B 14.83B 13.89B 16.73B 16.91B 14.55B 10.43B 10.77B 10.89B 8.99B 9.11B 11.24B 11.39B 10.85B 7.21B
Cost & Expenses
91.61B 75.99B 81.79B 79.89B 70.99B 68.94B 71.94B 73.11B 63.25B 55.03B 60.86B 61.63B 51.43B 51.85B 54.53B 58.93B 47.01B 41.78B
Income Tax Expense
28.37M 543.92M 674.25M 1.09B 304.88M 112.5M 96.06M 50.09M 9.97M 8.41M -1.7M -8.21M -5.06M -55.22M -5.06M -6.04M -8.23M -10.96M
Shares Outstanding (Basic)
14.97B 10.51B 6.05B 6.05B 6.49B 6.23B 6.58B 6.24B 6.94B 6.24B 5.98B 6.19B 6.14B 6.14B 6.14B 6.13B 6B 5.89B
Shares Outstanding (Diluted)
6.15B 6.1B 6.05B 6.05B 6.16B 6.23B 6.21B 6.24B 6.24B 6.24B 6.16B 6.19B 6.14B 6.18B 6.14B 6.13B 6.03B 5.89B
EPS (Basic)
0.06 0.96 1.03 2.13 1.75 0.86 0.35 4.20 0.76 0.54 -0.17 0.20 -0.18 -0.93 -0.91 -1.63 -0.55 -0.82
EPS (Diluted)
-0.02 1.65 1.03 2.13 1.84 0.86 0.34 4.20 0.67 0.54 -0.17 0.20 -0.18 -0.92 -0.91 -1.63 -0.55 -0.82
EBITDA
209.14M 11.98B 5.78B 15.11B 9.99B 7.6B 84.33M 5.37B 5.05B 5.46B -693.43M 1.68B -734.76M -5.43B -5.01B -7.76B -3.1B -2.96B
EBIT
-2.21B 9.76B 5.12B 12.92B 9.4B 5.73B 2.68B 3.99B 5.05B 3.72B -693.43M 1.68B -734.76M -5.43B -5.01B -9.63B -3.1B -4.69B
Depreciation & Amortization
2.42B 2.21B 659.48M 2.19B 597.1M 1.88B 305.79M 1.37B n/a 2.05B n/a n/a n/a n/a n/a 1.87B n/a 1.92B