Watchlist Price Alert

MEDIROM Healthcare Techno... (MRM)

NASDAQ: MRM · Real-Time Price · USD

1.52

-0.01 (-0.65%)

At close: Jun 17, 2025, 3:56 PM

1.49

-2.30%

After-hours: Jun 17, 2025, 07:26 PM EDT

MEDIROM Healthcare Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q2 2019	Q2 2018
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018
Revenue	7.06B	6.83B	7.05B	5.38B	3.21B	2.7B	2.06B	1.67B	2.71B	3.75B	1.72B
Cost of Revenue	5.59B	5.26B	5.28B	3.89B	2.28B	2B	1.71B	1.46B	2.17B	2.77B	1.24B
Gross Profit	1.47B	1.57B	1.77B	1.49B	936.32M	707.71M	350.23M	214.47M	541.24M	976.15M	478.43M
Operating Income	-717.99M	-391.58M	-58.41M	174.99M	-33.45M	-197.69M	-343.73M	-319.79M	-131.16M	143.02M	57.02M
Interest Income	18.9M	35.76M	16.86M	2.67M	5.14M	5.55M	6.34M	5.95M	9.3M	6.6M	n/a
Pretax Income	-212.82M	20.62M	-12.7M	259.2M	-53.39M	-207.24M	-334.65M	-313.34M	-146.5M	111.43M	45.96M
Net Income	-111.71M	115.4M	-24.56M	239.74M	-325.25M	-495.37M	-308.98M	-269.58M	-167.44M	87.2M	33.16M
Selling & General & Admin	2.18B	1.96B	1.83B	1.32B	969.76M	905.39M	693.97M	534.27M	672.4M	833.13M	421.41M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-1.17M	-1.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.18B	1.98B	1.85B	1.32B	984.57M	909.39M	678.54M	521.87M	678.44M	847.05M	421.41M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.74M	7.74M
Selling & Marketing Expenses	162.03M	162.03M	135.13M	135.13M	65.48M	65.48M	46.23M	46.23M	n/a	n/a	n/a
Cost & Expenses	7.78B	7.24B	7.13B	5.21B	3.26B	2.91B	2.38B	1.98B	2.85B	3.62B	1.66B
Income Tax Expense	101.77M	101.9M	11.86M	19.47M	271.86M	288.12M	80.88M	62.79M	20.94M	24.05M	12.63M
Shares Outstanding (Basic)	4.91M	5.45M	4.88M	6.06M	4.88M	4.88M	4.87M	4.03M	4.02M	4.2M	4.74M
Shares Outstanding (Diluted)	4.91M	5.45M	4.88M	6.06M	4.88M	4.88M	4.87M	4.03M	4.02M	4.2M	4.74M
EPS (Basic)	-32.24	13.60	-18.18	35.95	-66.61	-101.57	-65.49	-67	-40.34	21.72	7.00
EPS (Diluted)	-32.24	13.60	-18.18	35.95	-66.62	-101.58	-65.5	-67.01	-42.2	19.86	7.00
EBITDA	-370.14M	-138.98M	134.9M	312.67M	55.07M	-134.57M	-309.33M	-288.65M	-91.81M	184.44M	75.66M
EBIT	-717.99M	-391.58M	-59.59M	173.82M	-33.45M	-197.69M	-343.73M	-319.79M	-131.16M	139.7M	53.7M
Depreciation & Amortization	347.85M	252.59M	194.49M	138.85M	88.52M	63.12M	34.41M	31.14M	39.35M	44.93M	22.13M