MERLIN Properties SOCIMI ... (MRPRF)

PNK: MRPRF · Real-Time Price · USD

11.05

0.00 (0.00%)

At close: Apr 29, 2025, 9:30 AM

MERLIN Properties SOCIMI S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	121.03M	130.9M	126.43M	127.31M	108.15M	127.11M	110.27M	119.25M	104.08M	121.02M	102.44M	111.5M	92.78M	153.15M	97.71M	124.56M	65.25M	156.95M	93.55M	130.38M	119.97M	140.48M	122.69M	131.71M	219.46M	47.5M	202.28M	121.19M	111.04M	118.9M	118.06M	115.29M	122.11M	74.85M	77.87M	76.82M
Cost of Revenue	n/a	n/a	20.35M	20.67M	10.48M	11.4M	10.34M	11.61M	12.01M	14.08M	11.43M	11.58M	10.46M	14.59M	9.82M	11.45M	13.54M	10.44M	10.78M	10.69M	12.91M	10.33M	12.29M	12.25M	8.46M	11.34M	10.2M	11.75M	8.16M	8.9M	9.75M	8.76M	6.39M	4.67M	3.86M	4.83M
Gross Profit	121.03M	130.9M	106.08M	106.65M	97.68M	115.71M	99.94M	107.64M	92.07M	106.94M	91.02M	99.92M	82.32M	138.55M	87.89M	113.11M	51.71M	146.51M	82.77M	119.69M	107.06M	130.15M	110.4M	119.46M	211M	36.16M	192.08M	109.44M	102.88M	110M	108.31M	106.53M	115.73M	70.18M	74.01M	71.98M
Operating Income	n/a	n/a	n/a	90.98M	-229.29M	257.62M	-69.5M	91.09M	-330.16M	130.65M	216.68M	84.49M	310.57M	117.58M	82.34M	93.86M	45.78M	127.85M	74.28M	97.31M	97.1M	96.34M	91.65M	94.17M	221.08M	-2.13M	82.89M	182.57M	83.88M	85.48M	76.05M	90.22M	56.69M	72.39M	59.74M	67.06M
Interest Income	43.61M	-17.42M	n/a	n/a	10.11M	108K	958K	n/a	n/a	n/a	989K	n/a	1.97M	n/a	5.31M	n/a	n/a	n/a	1.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	65.88M	93.97M	69.1M	64.15M	-98.36M	62.32M	-106.81M	67.86M	-306.37M	75.97M	202.56M	76M	264.41M	65.03M	133.12M	56.23M	-55.27M	41.09M	29.91M	39.89M	265.21M	52.39M	211.27M	61.85M	419.8M	25.24M	353.3M	114.68M	634.08M	45.13M	366.62M	67.64M	327.83M	43.4M	175.7M	45.7M
Net Income	58.39M	92.6M	67.98M	64.79M	-96.02M	60.05M	-113.7M	66.17M	-303.96M	75.41M	195.27M	92.59M	257.87M	64.02M	134.61M	55.72M	-55.42M	40.83M	32.31M	38.63M	247.42M	54.22M	201.91M	60.1M	373.09M	24.18M	343.46M	114.15M	625.07M	53.95M	354.85M	66.55M	327.73M	43.77M	165.91M	45.24M
Selling & General & Admin	n/a	n/a	8.94M	n/a	n/a	n/a	n/a	n/a	446K	5.17M	3.41M	3.6M	1.07M	4.86M	2.18M	2.82M	n/a	n/a	n/a	2.51M	n/a	n/a	833K	2.19M	n/a	n/a	1.22M	2.13M	n/a	n/a	n/a	2.58M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	121.03M	130.9M	21.94M	-15.67M	-77.89M	-15.43M	-8.48M	18.8M	7.44M	18.57M	8.04M	14.5M	7.83M	16.11M	3.38M	1.79M	5.93M	18.66M	8.49M	22.39M	9.97M	33.8M	17.92M	23.1M	-10.08M	38.29M	107.98M	-75.26M	19M	24.53M	32.26M	16.32M	59.04M	-2.21M	14.27M	4.93M
Operating Expenses	121.03M	130.9M	30.89M	15.67M	12.22M	26.55M	9.33M	18.8M	7.88M	23.74M	11.45M	18.1M	8.9M	20.97M	5.56M	19.25M	5.93M	18.66M	8.49M	22.39M	9.97M	33.8M	18.75M	25.29M	-10.08M	38.29M	109.19M	-73.13M	19M	24.53M	32.26M	16.32M	59.04M	-2.21M	14.27M	4.93M
Interest Expense	64.95M	2.58M	n/a	27.26M	48.42M	27.66M	31.7M	n/a	n/a	n/a	32.62M	27.67M	46.16M	n/a	38.98M	28.3M	n/a	n/a	39.21M	32.66M	n/a	n/a	n/a	30.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	121.03M	130.9M	118.43M	36.33M	22.7M	37.95M	19.67M	30.41M	19.89M	37.82M	22.88M	29.68M	19.36M	35.57M	15.37M	30.71M	19.47M	29.1M	19.27M	33.07M	22.88M	44.13M	31.04M	37.54M	-1.62M	49.64M	119.39M	-61.38M	27.16M	33.42M	42.01M	25.08M	65.42M	2.46M	18.12M	9.76M
Income Tax Expense	7.49M	1.37M	1.49M	1.85M	-2.34M	2.26M	6.9M	1.68M	-2.41M	566K	7.28M	1.36M	6.55M	1.01M	-1.49M	510K	142K	254K	-2.4M	1.26M	17.79M	-1.83M	9.36M	1.75M	46.86M	1.02M	9.78M	489K	9.49M	-8.81M	11.46M	804K	38K	-402K	9.77M	440K
Shares Outstanding (Basic)	509.86M	492.01M	474.17M	468.37M	468.37M	468.35M	468.26M	468.23M	468.23M	462.94M	462.94M	462.94M	452.52M	464.37M	464.37M	464.36M	462.41M	464.37M	482.88M	482.88M	482.88M	482.88M	462.28M	462.28M	455.75M	462.28M	461.14M	475.62M	459.68M	473.82M	462.73M	475.36M	471.44M	475.36M	322.94M	323.12M
Shares Outstanding (Diluted)	509.86M	489.15M	468.45M	468.37M	468.37M	468.35M	468.26M	468.23M	468.23M	462.94M	462.94M	462.94M	462.94M	464.37M	464.37M	464.36M	464.37M	464.37M	482.88M	482.88M	482.88M	482.88M	462.28M	462.28M	462.28M	462.28M	475.62M	475.62M	475.62M	475.62M	475.36M	475.36M	475.36M	475.36M	323.12M	323.12M
EPS (Basic)	0.12	0.19	0.14	0.14	-0.21	0.13	-0.24	0.14	-0.65	0.16	0.42	0.20	0.56	0.14	0.29	0.12	-0.12	0.09	0.07	0.08	0.51	0.11	0.44	0.13	0.81	0.05	0.72	0.24	1.31	0.11	0.75	0.14	0.69	0.09	0.51	0.14
EPS (Diluted)	0.12	0.19	0.15	0.14	-0.21	0.13	-0.24	0.14	-0.65	0.16	0.42	0.20	0.56	0.14	0.29	0.12	-0.12	0.09	0.07	0.08	0.51	0.11	0.44	0.13	0.81	0.05	0.72	0.24	1.31	0.11	0.75	0.14	0.69	0.09	0.51	0.14
EBITDA	132.52M	97.84M	87.66M	91.56M	25.12M	258.16M	95.23M	91.55M	46.31M	131.13M	217.12M	84.92M	311.19M	99.84M	132.39M	100.05M	-16.95M	53.3M	31.95M	56.94M	117.65M	51.3M	52.15M	93.17M	57.73M	58.03M	334.15M	95.45M	987.56M	-232.79M	405.62M	69.27M	317.92M	47.67M	194.44M	67.42M
EBIT	130.83M	96.55M	110.86M	87.92M	-234.08M	256.14M	-75.11M	86.68M	-272.37M	85.06M	235.18M	101.03M	310.57M	84.53M	172.11M	64.85M	-17.41M	67.4M	69.12M	68.4M	292.68M	84.65M	229.26M	92.36M	762.46M	-267.08M	347.84M	92.85M	982.96M	-233.99M	404.11M	67.16M	483.66M	-60.63M	192.76M	66.28M
Depreciation & Amortization	1.68M	1.29M	795K	578K	537K	535K	537K	466K	518K	489K	449K	429K	622K	469K	391K	376K	454K	426K	375K	359K	747K	520K	510K	346K	-6.31M	2.66M	2.63M	2.6M	4.6M	2.17M	1.51M	2.11M	1.5M	1.24M	1.68M	361K