MERLIN Properties SOCIMI ... (MRPRF)
PNK: MRPRF
· Real-Time Price · USD
12.54
0.00 (0.00%)
At close: May 05, 2025, 1:38 PM
MERLIN Properties SOCIMI S.A. Income Statement
Financials in EUR. Fiscal
year is
January - December.
| Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 121.03M | 130.9M | 126.43M | 127.31M | 108.15M | 127.11M | 110.27M | 119.25M | 104.08M | 121.02M | 102.44M | 111.5M | 92.78M | 153.15M | 97.71M | 124.56M |
Cost of Revenue | n/a | n/a | 20.35M | 20.67M | 10.48M | 11.4M | 10.34M | 11.61M | 12.01M | 14.08M | 11.43M | 11.58M | 10.46M | 14.59M | 9.82M | 11.45M |
Gross Profit | 121.03M | 130.9M | 106.08M | 106.65M | 97.68M | 115.71M | 99.94M | 107.64M | 92.07M | 106.94M | 91.02M | 99.92M | 82.32M | 138.55M | 87.89M | 113.11M |
Operating Income | n/a | n/a | n/a | 90.98M | -229.29M | 257.62M | -69.5M | 91.09M | -330.16M | 130.65M | 216.68M | 84.49M | 310.57M | 117.58M | 82.34M | 93.86M |
Interest Income | 43.61M | -17.42M | n/a | n/a | 10.11M | 108K | 958K | n/a | n/a | n/a | 989K | n/a | 1.97M | n/a | 5.31M | n/a |
Pretax Income | 65.88M | 93.97M | 69.1M | 64.15M | -98.36M | 62.32M | -106.81M | 67.86M | -306.37M | 75.97M | 202.56M | 76M | 264.41M | 65.03M | 133.12M | 56.23M |
Net Income | 58.39M | 92.6M | 67.98M | 64.79M | -96.02M | 60.05M | -113.7M | 66.17M | -303.96M | 75.41M | 195.27M | 92.59M | 257.87M | 64.02M | 134.61M | 55.72M |
Selling & General & Admin | n/a | n/a | 8.94M | n/a | n/a | n/a | n/a | n/a | 446K | 5.17M | 3.41M | 3.6M | 1.07M | 4.86M | 2.18M | 2.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 121.03M | 130.9M | 21.94M | -15.67M | -77.89M | -15.43M | -8.48M | 18.8M | 7.44M | 18.57M | 8.04M | 14.5M | 7.83M | 16.11M | 3.38M | 1.79M |
Operating Expenses | 121.03M | 130.9M | 30.89M | 15.67M | 12.22M | 26.55M | 9.33M | 18.8M | 7.88M | 23.74M | 11.45M | 18.1M | 8.9M | 20.97M | 5.56M | 19.25M |
Interest Expense | 64.95M | 2.58M | n/a | 27.26M | 48.42M | 27.66M | 31.7M | n/a | n/a | n/a | 32.62M | 27.67M | 46.16M | n/a | 38.98M | 28.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 121.03M | 130.9M | 118.43M | 36.33M | 22.7M | 37.95M | 19.67M | 30.41M | 19.89M | 37.82M | 22.88M | 29.68M | 19.36M | 35.57M | 15.37M | 30.71M |
Income Tax Expense | 7.49M | 1.37M | 1.49M | 1.85M | -2.34M | 2.26M | 6.9M | 1.68M | -2.41M | 566K | 7.28M | 1.36M | 6.55M | 1.01M | -1.49M | 510K |
Shares Outstanding (Basic) | 509.86M | 492.01M | 474.17M | 468.37M | 468.37M | 468.35M | 468.26M | 468.23M | 468.23M | 462.94M | 462.94M | 462.94M | 452.52M | 464.37M | 464.37M | 464.36M |
Shares Outstanding (Diluted) | 509.86M | 489.15M | 468.45M | 468.37M | 468.37M | 468.35M | 468.26M | 468.23M | 468.23M | 462.94M | 462.94M | 462.94M | 462.94M | 464.37M | 464.37M | 464.36M |
EPS (Basic) | 0.12 | 0.19 | 0.14 | 0.14 | -0.21 | 0.13 | -0.24 | 0.14 | -0.65 | 0.16 | 0.42 | 0.20 | 0.56 | 0.14 | 0.29 | 0.12 |
EPS (Diluted) | 0.12 | 0.19 | 0.15 | 0.14 | -0.21 | 0.13 | -0.24 | 0.14 | -0.65 | 0.16 | 0.42 | 0.20 | 0.56 | 0.14 | 0.29 | 0.12 |
EBITDA | 132.52M | 97.84M | 87.66M | 91.56M | 25.12M | 258.16M | 95.23M | 91.55M | 46.31M | 131.13M | 217.12M | 84.92M | 311.19M | 99.84M | 132.39M | 100.05M |
EBIT | 130.83M | 96.55M | 110.86M | 87.92M | -234.08M | 256.14M | -75.11M | 86.68M | -272.37M | 85.06M | 235.18M | 101.03M | 310.57M | 84.53M | 172.11M | 64.85M |
Depreciation & Amortization | 1.68M | 1.29M | 795K | 578K | 537K | 535K | 537K | 466K | 518K | 489K | 449K | 429K | 622K | 469K | 391K | 376K |