MERLIN Properties SOCIMI ... (MRPRF)

PNK: MRPRF · Real-Time Price · USD

11.05

0.00 (0.00%)

At close: Apr 29, 2025, 9:30 AM

MERLIN Properties SOCIMI S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	505.68M	492.8M	489.01M	472.85M	464.78M	460.71M	454.62M	446.79M	439.04M	427.74M	459.87M	455.13M	468.2M	440.68M	444.48M	440.32M	446.13M	500.85M	484.38M	513.52M	514.85M	614.34M	521.37M	600.95M	590.43M	482.01M	553.41M	469.19M	463.29M	474.37M	430.32M	390.12M	351.65M	304.59M	304.02M	259.2M
Cost of Revenue	41.02M	51.49M	62.89M	52.88M	43.82M	45.35M	48.04M	49.13M	49.1M	47.55M	48.05M	46.45M	46.32M	49.41M	45.26M	46.22M	45.45M	44.82M	44.7M	46.22M	47.78M	43.33M	44.34M	42.25M	41.75M	41.45M	39M	38.55M	35.56M	33.79M	29.56M	23.67M	19.74M	17.26M	17.37M	14.35M
Gross Profit	464.66M	441.31M	426.11M	419.97M	420.96M	415.35M	406.58M	397.66M	389.94M	380.19M	411.81M	408.69M	421.88M	391.27M	399.22M	394.1M	400.68M	456.04M	439.67M	467.3M	467.07M	571.01M	477.02M	558.7M	548.68M	440.56M	514.41M	430.64M	427.73M	440.58M	400.75M	366.45M	331.9M	287.32M	286.65M	244.85M
Operating Income	90.98M	-138.31M	119.31M	49.82M	49.92M	-50.95M	-177.92M	108.25M	101.66M	742.39M	729.32M	594.98M	604.35M	339.56M	349.83M	341.77M	345.22M	396.54M	365.02M	382.39M	379.26M	503.24M	404.77M	396.01M	484.4M	347.2M	434.81M	427.97M	335.62M	308.43M	295.34M	279.04M	255.88M	261.38M	230.63M	199.43M
Interest Income	26.2M	-7.31M	10.21M	11.17M	11.17M	1.07M	958K	989K	989K	2.96M	2.96M	7.28M	7.28M	5.31M	5.31M	1.57M	1.57M	1.57M	1.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	293.1M	128.86M	97.21M	-78.7M	-74.99M	-283M	-269.35M	40.01M	48.16M	618.94M	608M	538.56M	518.8M	199.11M	175.17M	71.96M	55.61M	376.09M	387.4M	568.75M	590.71M	745.31M	718.15M	860.19M	913.02M	1.13B	1.15B	1.16B	1.11B	807.22M	805.48M	614.56M	592.62M	448.76M	153M	80.75M
Net Income	283.76M	129.34M	96.8M	-84.88M	-83.5M	-291.44M	-276.09M	32.89M	59.3M	621.13M	609.74M	549.08M	512.22M	198.93M	175.75M	73.45M	56.36M	359.19M	372.58M	542.17M	563.64M	689.31M	659.27M	800.83M	854.88M	1.11B	1.14B	1.15B	1.1B	803.07M	792.9M	603.96M	582.64M	434.32M	140.64M	74.72M
Selling & General & Admin	8.94M	8.94M	8.94M	n/a	n/a	446K	5.61M	9.02M	12.62M	13.24M	12.94M	11.7M	10.92M	9.85M	4.99M	2.82M	2.51M	2.51M	2.51M	3.34M	3.02M	3.02M	3.02M	3.4M	3.35M	3.35M	3.35M	2.13M	2.58M	2.58M	2.58M	2.58M	n/a	n/a	n/a	990K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	258.21M	59.29M	-87.04M	-117.47M	-83M	2.33M	36.33M	52.85M	48.55M	48.94M	46.48M	41.82M	29.11M	27.21M	29.75M	34.86M	55.46M	59.5M	74.65M	84.08M	84.79M	64.75M	69.23M	159.29M	60.93M	90.01M	76.25M	530K	92.11M	132.14M	105.41M	87.42M	76.03M	25.95M	56.02M	44.43M
Operating Expenses	298.48M	189.67M	85.32M	63.76M	66.9M	62.56M	59.76M	61.87M	61.17M	62.18M	59.42M	53.52M	54.68M	51.71M	49.39M	52.33M	55.46M	59.5M	74.65M	84.91M	87.81M	67.77M	72.25M	162.69M	64.28M	93.36M	79.59M	2.66M	92.11M	132.14M	105.41M	87.42M	76.03M	25.95M	56.02M	45.42M
Interest Expense	94.79M	78.26M	103.34M	135.04M	107.78M	59.36M	31.7M	32.62M	60.29M	106.45M	106.45M	112.81M	113.45M	67.29M	67.29M	67.51M	71.87M	71.87M	71.87M	32.66M	30.51M	30.51M	30.51M	30.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	406.7M	308.36M	215.41M	116.64M	110.72M	107.92M	107.79M	111M	110.26M	109.73M	107.47M	99.97M	101M	101.12M	94.65M	98.55M	100.91M	104.32M	119.35M	131.12M	135.59M	111.1M	116.6M	204.94M	106.03M	134.81M	118.59M	41.22M	127.67M	165.94M	134.97M	111.08M	95.77M	43.21M	73.39M	59.77M
Income Tax Expense	12.2M	2.37M	3.27M	8.68M	8.51M	8.44M	6.74M	7.13M	6.8M	15.75M	16.2M	7.43M	6.58M	177K	-583K	-1.5M	-746K	16.9M	14.82M	26.58M	27.07M	56.14M	58.98M	59.41M	58.15M	20.78M	10.95M	12.63M	12.94M	3.49M	11.9M	10.21M	9.85M	13.58M	12.44M	6.14M
Shares Outstanding (Basic)	509.86M	492.01M	474.17M	468.37M	468.37M	468.35M	468.26M	468.23M	468.23M	462.94M	462.94M	462.94M	452.52M	464.37M	464.37M	464.36M	462.41M	464.37M	482.88M	482.88M	482.88M	482.88M	462.28M	462.28M	455.75M	462.28M	461.14M	475.62M	459.68M	473.82M	462.73M	475.36M	471.44M	475.36M	322.94M	323.12M
Shares Outstanding (Diluted)	509.86M	489.15M	468.45M	468.37M	468.37M	468.35M	468.26M	468.23M	468.23M	462.94M	462.94M	462.94M	462.94M	464.37M	464.37M	464.36M	464.37M	464.37M	482.88M	482.88M	482.88M	482.88M	462.28M	462.28M	462.28M	462.28M	475.62M	475.62M	475.62M	475.62M	475.36M	475.36M	475.36M	475.36M	323.12M	323.12M
EPS (Basic)	0.59	0.26	0.20	-0.18	-0.18	-0.62	-0.59	0.07	0.13	1.34	1.32	1.19	1.11	0.43	0.38	0.15	0.11	0.74	0.77	1.14	1.19	1.49	1.43	1.71	1.82	2.32	2.38	2.41	2.31	1.69	1.67	1.43	1.43	1.30	0.44	0.61
EPS (Diluted)	0.60	0.27	0.21	-0.18	-0.18	-0.62	-0.59	0.07	0.13	1.34	1.32	1.19	1.11	0.43	0.38	0.15	0.11	0.74	0.77	1.14	1.19	1.49	1.43	1.71	1.82	2.32	2.38	2.41	2.31	1.69	1.67	1.43	1.43	1.30	0.44	0.61
EBITDA	409.58M	302.19M	462.5M	470.07M	470.06M	491.25M	364.23M	486.12M	479.49M	744.38M	713.08M	628.34M	643.47M	315.32M	268.79M	168.35M	125.23M	259.84M	257.84M	278.04M	314.27M	254.35M	261.08M	543.08M	545.36M	1.48B	1.18B	1.26B	1.23B	560.01M	840.48M	629.3M	627.45M	322.53M	512.25M	428.82M
EBIT	426.17M	61.26M	220.86M	34.88M	33.64M	-4.65M	-175.74M	134.55M	148.9M	731.84M	731.31M	668.24M	632.06M	304.08M	286.95M	183.97M	187.52M	497.6M	514.85M	674.99M	698.95M	1.17B	817M	935.57M	936.06M	1.16B	1.19B	1.25B	1.22B	720.95M	894.31M	682.96M	682.08M	211.42M	231.23M	149.48M
Depreciation & Amortization	4.35M	3.21M	2.44M	2.19M	2.08M	2.06M	2.01M	1.92M	1.89M	1.99M	1.97M	1.91M	1.86M	1.69M	1.65M	1.63M	1.61M	1.91M	2M	2.14M	2.12M	-4.93M	-2.79M	-680K	1.57M	12.48M	11.99M	10.87M	10.38M	7.28M	6.35M	6.52M	4.78M	2.98M	197.49M	291.61M