Midland States Bancorp Inc. (MSBI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Midland States Bancorp In...

NASDAQ: MSBI · Real-Time Price · USD
16.83
0.04 (0.24%)
At close: Oct 03, 2025, 3:59 PM
16.83
0.00%
After-hours: Oct 03, 2025, 04:10 PM EDT

Midland States Bancorp Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
437.28M 492.12M 546.05M 481.02M 473.05M 471.17M 460.04M 462.06M 442.04M 407.79M 375.11M 340.66M 323.08M 316.47M 315.25M 311.49M 315.47M 318.56M
Cost of Revenue
237.23M 302.27M 310.11M 233.24M 228.51M 211M 189.41M 166.07M 138.41M 104.23M 76.15M 52.53M 36.93M 31.42M 33.53M 47.35M 62.5M 77.23M
Gross Profit
249.47M 239.26M 235.94M 247.79M 244.54M 260.18M 270.63M 295.99M 303.62M 303.57M 298.96M 288.13M 286.15M 285.04M 281.71M 264.14M 252.97M 241.33M
Operating Income
70.92M 92.59M 104.84M 135.03M 135.41M 119M 108.29M 124.32M 130.77M 131.12M 129.84M 116.54M 112.59M 102.46M 99.11M 79.26M 57.1M 54.05M
Interest Income
306.02M 409.31M 411.74M 414.49M 413.24M 410.43M 404.3M 389.83M 365.8M 334.55M 301.75M 271.97M 250.9M 240.06M 237.82M 240.1M 241.93M 244.08M
Pretax Income
53.87M 70.82M 81.11M 90.97M 91.35M 88.36M 87.96M 124.32M 130.77M 131.12M 129.84M 116.54M 112.59M 102.46M 99.11M 79.26M 57.1M 54.05M
Net Income
44.23M 57.57M 65.12M 72.6M 65.52M 61.73M 61.16M 87.62M 99.74M 100.05M 99.03M 89.26M 85.29M 83.53M 81.32M 66.54M 47.08M 39.53M
Selling & General & Admin
81.85M 105.4M 102.84M 103.71M 101.32M 101.21M 101.38M 99.13M 99.66M 99.14M 96.26M 95.8M 93.94M 92.5M 90.12M 88.78M 87.6M 86.36M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
259.53M 240.92M 86.19M 74.34M 73.1M 68.45M 68.32M 72.53M 73.19M 73.31M 72.87M 75.8M 79.63M 90.08M 92.48M 96.1M 108.27M 100.92M
Operating Expenses
341.39M 346.32M 189.04M 178.05M 174.42M 169.67M 169.7M 171.67M 172.85M 172.45M 169.12M 171.59M 173.56M 182.58M 182.6M 184.88M 195.87M 187.28M
Interest Expense
136.85M 185.09M 189.78M 190.49M 185.59M 179M 168.28M 148.34M 118.88M 85.13M 56.02M 35.48M 27.04M 27.43M 30.14M 33.21M 36.45M 39.72M
Selling & Marketing Expenses
4.52M 3.98M 3.93M 3.28M 3.26M 3.19M 3.16M 3.19M 3.27M 3.33M 3.32M 3.65M 3.48M 3.45M 3.24M 3.02M 2.9M 2.99M
Cost & Expenses
366.36M 436.33M 499.15M 411.29M 402.93M 380.66M 359.11M 337.73M 311.27M 276.68M 245.27M 224.12M 210.5M 214M 216.14M 232.23M 258.37M 264.51M
Income Tax Expense
9.64M 12.89M 15.31M 17.71M 25.16M 26.31M 26.81M 36.7M 31.03M 31.07M 30.81M 27.28M 27.3M 18.93M 17.8M 12.71M 10.02M 14.52M
Shares Outstanding (Basic)
21.82M 25.96M 21.68M 21.68M 21.73M 21.77M 21.55M 21.97M 22.2M 22.48M 22.21M 22.34M 22.31M 22.27M 22.52M 22.52M 22.59M 22.52M
Shares Outstanding (Diluted)
21.82M 22.05M 21.68M 21.68M 21.73M 21.79M 21.82M 21.98M 22.2M 22.5M 22.5M 22.39M 22.36M 22.35M 22.58M 22.58M 22.68M 22.58M
EPS (Basic)
1.61 2.22 2.18 2.87 2.54 2.34 2.67 3.45 4.08 4.19 4.25 3.95 3.77 3.68 3.57 2.91 2.05 1.70
EPS (Diluted)
1.61 2.22 2.18 2.86 2.53 2.33 2.66 3.43 4.06 4.17 4.23 3.95 3.77 3.68 3.57 2.91 2.05 1.70
EBITDA
-93.16M -96.26M 60.06M 83.08M 83.64M 103.62M 113.65M 136.68M 143.51M 144.64M 144.22M 131.77M 128.12M 118.45M 115.46M 96.03M 75.27M 72.88M
EBIT
-102.7M -109.14M 46.9M 69.74M 70.12M 90.51M 100.93M 125.87M 132.32M 132.66M 131.39M 116.54M 112.59M 102.46M 99.11M 79.26M 69.94M 66.9M
Depreciation & Amortization
9.54M 12.88M 13.16M 13.35M 13.52M 13.11M 12.72M 12.36M 12.74M 13.52M 14.38M 15.23M 15.53M 15.99M 16.34M 16.77M 18.17M 18.83M