Midland States Bancorp In... (MSBI)
NASDAQ: MSBI
· Real-Time Price · USD
17.45
0.11 (0.63%)
At close: Aug 19, 2025, 9:38 AM
Midland States Bancorp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 493.88M | 492.12M | 546.05M | 481.02M | 473.05M | 471.17M | 460.04M | 462.06M | 442.04M | 407.79M | 375.11M | 340.66M | 323.08M | 316.47M | 315.25M | 311.49M | 315.47M | 318.56M |
Cost of Revenue | 185.32M | 250.36M | 310.11M | 233.24M | 228.51M | 211M | 189.41M | 166.07M | 138.41M | 104.23M | 76.15M | 52.53M | 36.93M | 31.42M | 33.53M | 47.35M | 62.5M | 77.23M |
Gross Profit | 187.1M | 241.76M | 235.94M | 247.79M | 244.54M | 260.18M | 270.63M | 295.99M | 303.62M | 303.57M | 298.96M | 288.13M | 286.15M | 285.04M | 281.71M | 264.14M | 252.97M | 241.33M |
Operating Income | 62.22M | 55.78M | 46.9M | 69.74M | 70.12M | 90.51M | 100.93M | 124.32M | 130.77M | 131.12M | 129.84M | 116.54M | 112.59M | 102.46M | 99.11M | 79.26M | 57.1M | 54.05M |
Interest Income | 306.02M | 409.31M | 411.74M | 414.49M | 413.24M | 410.43M | 404.3M | 389.83M | 365.8M | 334.55M | 301.75M | 271.97M | 250.9M | 240.06M | 237.82M | 240.1M | 241.93M | 244.08M |
Pretax Income | 53.87M | 47.43M | 46.9M | 69.74M | 70.12M | 90.51M | 100.93M | 124.32M | 130.77M | 131.12M | 129.84M | 116.54M | 112.59M | 102.46M | 99.11M | 79.26M | 57.1M | 54.05M |
Net Income | 44.23M | 38.96M | 38.04M | 53.18M | 46.11M | 60.93M | 68.82M | 87.62M | 99.74M | 100.05M | 99.03M | 89.26M | 85.29M | 83.53M | 81.32M | 66.54M | 47.08M | 39.53M |
Selling & General & Admin | 92.47M | 117.3M | 102.84M | 103.71M | 101.32M | 101.21M | 101.38M | 99.13M | 99.66M | 99.14M | 96.26M | 95.8M | 93.94M | 92.5M | 90.12M | 88.78M | 87.6M | 86.36M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 47.27M | 68.67M | 86.19M | 74.34M | 73.1M | 68.45M | 68.32M | 72.53M | 73.19M | 73.31M | 72.87M | 75.8M | 79.63M | 90.08M | 92.48M | 96.1M | 108.27M | 100.92M |
Operating Expenses | 139.75M | 185.97M | 189.04M | 178.05M | 174.42M | 169.67M | 169.7M | 171.67M | 172.85M | 172.45M | 169.12M | 171.59M | 173.56M | 182.58M | 182.6M | 184.88M | 195.87M | 187.28M |
Interest Expense | 136.85M | 185.09M | 189.78M | 190.49M | 185.59M | 179M | 168.28M | 148.34M | 118.88M | 85.13M | 56.02M | 35.48M | 27.04M | 27.43M | 30.14M | 33.21M | 36.45M | 39.72M |
Selling & Marketing Expenses | 33.36M | 34.1M | 3.93M | 3.28M | 3.26M | 3.19M | 3.16M | 3.19M | 3.27M | 3.33M | 3.32M | 3.65M | 3.48M | 3.45M | 3.24M | 3.02M | 2.9M | 2.99M |
Cost & Expenses | 325.06M | 436.33M | 499.15M | 411.29M | 402.93M | 380.66M | 359.11M | 337.73M | 311.27M | 276.68M | 245.27M | 224.12M | 210.5M | 214M | 216.14M | 232.23M | 258.37M | 264.51M |
Income Tax Expense | 9.64M | 8.48M | 8.86M | 16.55M | 24.01M | 29.57M | 32.11M | 36.7M | 31.03M | 31.07M | 30.81M | 27.28M | 27.3M | 18.93M | 17.8M | 12.71M | 10.02M | 14.52M |
Shares Outstanding (Basic) | 21.82M | 25.96M | 21.68M | 21.68M | 21.73M | 21.77M | 21.55M | 21.97M | 22.2M | 22.48M | 22.21M | 22.34M | 22.31M | 22.27M | 22.52M | 22.52M | 22.59M | 22.52M |
Shares Outstanding (Diluted) | 21.82M | 22.05M | 21.68M | 21.68M | 21.73M | 21.79M | 21.82M | 21.98M | 22.2M | 22.5M | 22.5M | 22.39M | 22.36M | 22.35M | 22.58M | 22.58M | 22.68M | 22.58M |
EPS (Basic) | 1.61 | 1.36 | 1.32 | 2.01 | 1.68 | 2.34 | 2.67 | 3.45 | 4.08 | 4.19 | 4.25 | 3.95 | 3.77 | 3.68 | 3.57 | 2.91 | 2.05 | 1.70 |
EPS (Diluted) | 1.61 | 1.36 | 1.32 | 2.00 | 1.67 | 2.33 | 2.66 | 3.43 | 4.06 | 4.17 | 4.23 | 3.95 | 3.77 | 3.68 | 3.57 | 2.91 | 2.05 | 1.70 |
EBITDA | 60.29M | 57.19M | 60.06M | 83.08M | 83.64M | 103.62M | 113.65M | 136.68M | 143.51M | 144.64M | 144.22M | 131.77M | 128.12M | 118.45M | 115.46M | 96.03M | 75.27M | 72.88M |
EBIT | 53.87M | 47.43M | 46.9M | 69.74M | 70.12M | 90.51M | 100.93M | 125.87M | 132.32M | 132.66M | 131.39M | 116.54M | 112.59M | 102.46M | 99.11M | 79.26M | 69.94M | 66.9M |
Depreciation & Amortization | 6.42M | 9.76M | 13.16M | 13.35M | 13.52M | 13.11M | 12.72M | 12.36M | 12.74M | 13.52M | 14.38M | 15.23M | 15.53M | 15.99M | 16.34M | 16.77M | 18.17M | 18.83M |