Price Alert

M3 Inc. (MTHRY)

OTC: MTHRY · Real-Time Price · USD

7.83

0.19 (2.49%)

At close: Oct 03, 2025, 3:52 PM

7.80

-0.45%

Pre-market: Oct 03, 2025, 10:17 AM EDT

M3 Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020
Revenue	86.2B	79.38B	80.7B	60.61B	64.21B	59.69B	63.39B	58.4B	57.4B	55.66B	62.54B	55.62B	57B	53.99B	56.52B	51.24B	46.4B	45.45B	48.73B	39.54B	35.48B
Cost of Revenue	n/a	40.02B	36.6B	26.95B	26.97B	26.03B	25.35B	24.21B	22.76B	23.44B	24.82B	23.71B	23.67B	22.9B	21.69B	22.19B	18.11B	17.89B	17.92B	15.68B	14.31B
Gross Profit	86.2B	39.36B	44.1B	33.66B	37.24B	33.66B	38.04B	34.19B	34.64B	32.23B	37.72B	31.91B	33.33B	31.09B	34.83B	29.05B	28.3B	27.56B	30.8B	23.87B	21.17B
Operating Income	19.78B	13.46B	19.96B	12.02B	15.97B	13.31B	19.53B	15.75B	16.94B	14.35B	21.68B	16B	18.32B	15.08B	21.45B	15.44B	15.24B	15.5B	18.54B	12.68B	11.25B
Interest Income	n/a	n/a	n/a	n/a	2.04B	2.23B	n/a	1.03B	1.89B	843M	n/a	736M	1.07B	504M	273M	185M	135M	342M	148M	69M	62M
Pretax Income	19.68B	12.27B	23.44B	10.29B	18.79B	11.52B	20B	17.25B	19.79B	13.9B	21.5B	17.89B	19.56B	13.1B	22.82B	37.74B	24.95B	15.78B	18.54B	12.72B	11.22B
Net Income	13.54B	7.94B	15.25B	6.05B	11.25B	8.66B	13.21B	10.99B	12.41B	9.75B	15.22B	11.93B	12.13B	7.68B	15.38B	25.02B	15.77B	11.11B	12B	8.24B	6.47B
Selling & General & Admin	n/a	25.89B	24.14B	21.64B	21.27B	13B	18.51B	18.44B	17.7B	12.03B	16.05B	15.91B	15B	11.09B	13.38B	13.62B	13.06B	8.1B	11.85B	10.79B	10.17B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3M	46M	n/a	n/a	n/a
Other Expenses	66.42B	n/a	n/a	1M	-1M	7.36B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	66.42B	25.89B	24.14B	21.64B	21.27B	20.36B	18.51B	18.44B	17.7B	17.88B	16.05B	15.91B	15B	16.01B	13.38B	13.62B	13.06B	12.06B	12.5B	11.14B	9.71B
Interest Expense	n/a	n/a	n/a	n/a	157M	136M	401M	92M	65M	23M	259M	16M	16M	10M	14M	6M	23M	n/a	146M	26M	93M
Selling & Marketing Expenses	n/a	8.94B	n/a	n/a	n/a	8.05B	n/a	n/a	n/a	8.54B	n/a	n/a	n/a	7.05B	n/a	n/a	-3M	5.98B	n/a	n/a	n/a
Cost & Expenses	66.42B	65.92B	60.74B	48.59B	48.24B	46.39B	43.86B	42.65B	40.45B	41.31B	40.86B	39.62B	38.67B	38.91B	35.07B	35.81B	31.16B	29.95B	30.42B	26.81B	24.01B
Income Tax Expense	6.15B	3.47B	7.49B	3.45B	6.03B	1.88B	6.22B	5.91B	6.28B	3.93B	6.3B	5.84B	6.26B	3.44B	7.16B	11.64B	7.84B	4.09B	5.62B	3.78B	3.57B
Shares Outstanding (Basic)	1.55B	1.36B	1.37B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B
Shares Outstanding (Diluted)	1.55B	1.36B	1.37B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B
EPS (Basic)	9.97	5.85	11.23	4.45	8.28	6.38	9.73	8.10	9.14	7.18	11.21	8.79	8.93	5.66	11.33	18.43	11.62	8.19	8.84	6.08	4.76
EPS (Diluted)	8.72	5.85	11.15	4.43	8.28	6.37	9.72	8.09	9.14	7.18	11.20	8.79	8.93	5.65	11.32	18.42	11.61	8.18	8.84	6.07	4.76
EBITDA	n/a	15.21B	22.68B	14.16B	18.3B	13.83B	22.23B	18.52B	19.95B	15.07B	23.53B	18.97B	20.2B	15.45B	24.15B	17.16B	16.87B	17.96B	19.75B	14.06B	12.8B
EBIT	19.78B	12.16B	20.46B	11.59B	16.08B	11.4B	19.96B	17.58B	19.9B	14.09B	22.44B	18.34B	19.76B	11.02B	22.96B	37.48B	24.79B	15.63B	18.68B	12.75B	11.31B
Depreciation & Amortization	-19.78B	3.05B	2.22B	2.57B	2.22B	2.42B	2.27B	2.2B	1.99B	2.1B	1.85B	1.8B	1.69B	1.7B	1.59B	1.51B	1.47B	1.63B	1.44B	1.33B	1.33B