Price Alert

M3 Inc. (MTHRY)

OTC: MTHRY · Real-Time Price · USD

7.83

0.19 (2.49%)

At close: Oct 03, 2025, 3:52 PM

7.80

-0.45%

Pre-market: Oct 03, 2025, 10:17 AM EDT

M3 Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020
Revenue	306.89B	284.9B	265.21B	247.91B	245.7B	238.88B	234.85B	234B	231.22B	230.82B	229.15B	223.13B	218.75B	208.16B	199.62B	191.82B	180.12B	169.2B	158.4B	144.45B	135.69B
Cost of Revenue	103.57B	130.54B	116.55B	105.3B	102.56B	98.35B	95.76B	95.22B	94.72B	95.63B	95.1B	91.97B	90.45B	84.89B	79.88B	76.11B	69.6B	65.8B	66.8B	62.64B	60.01B
Gross Profit	203.32B	154.36B	148.67B	142.6B	143.13B	140.53B	139.09B	138.78B	136.5B	135.19B	134.05B	131.16B	128.3B	123.27B	119.73B	115.71B	110.53B	103.4B	91.61B	81.81B	75.68B
Operating Income	65.22B	61.42B	61.26B	60.83B	64.56B	65.53B	66.57B	68.72B	68.97B	70.35B	71.08B	70.85B	70.29B	67.2B	67.63B	64.72B	61.96B	57.97B	49.87B	41.72B	36.69B
Interest Income	n/a	2.04B	4.28B	4.28B	5.3B	5.15B	3.76B	3.76B	3.47B	2.65B	2.31B	2.58B	2.03B	1.1B	935M	810M	694M	621M	362M	258M	228M
Pretax Income	65.68B	64.78B	64.03B	60.59B	67.55B	68.56B	70.94B	72.43B	73.08B	72.85B	72.05B	73.38B	93.22B	98.62B	101.3B	97.02B	72B	58.26B	50.09B	41.95B	36.91B
Net Income	42.77B	40.48B	41.2B	39.16B	44.1B	45.27B	46.36B	48.37B	49.31B	49.03B	46.95B	47.12B	60.2B	63.85B	67.28B	63.9B	47.12B	37.82B	31.76B	26.52B	23.19B
Selling & General & Admin	71.68B	92.95B	80.05B	74.42B	71.22B	67.65B	66.68B	64.22B	61.69B	58.99B	58.04B	55.38B	53.08B	51.14B	48.15B	46.61B	43.79B	40.91B	36.55B	35.37B	35.16B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3M	49M	49M	49M	46M	9M	9M	9M
Other Expenses	66.42B	n/a	7.36B	7.36B	7.36B	7.36B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	138.1B	92.95B	87.41B	81.77B	78.57B	75B	72.52B	70.06B	67.53B	64.83B	62.97B	60.3B	58.01B	56.07B	52.11B	51.23B	48.75B	45.4B	41.66B	39.76B	38.69B
Interest Expense	n/a	157M	293M	694M	786M	694M	581M	439M	363M	314M	301M	56M	46M	53M	43M	175M	195M	265M	265M	141M	122M
Selling & Marketing Expenses	8.94B	8.94B	8.05B	8.05B	8.05B	8.05B	8.54B	8.54B	8.54B	8.54B	7.05B	7.05B	7.05B	7.04B	5.98B	5.98B	5.98B	5.98B	4.71B	4.71B	4.71B
Cost & Expenses	241.67B	223.48B	203.95B	187.08B	181.14B	173.35B	168.28B	165.28B	162.25B	160.47B	158.06B	152.28B	148.46B	140.96B	131.99B	127.34B	118.35B	111.2B	108.46B	102.39B	98.7B
Income Tax Expense	20.56B	20.44B	18.86B	17.59B	20.05B	20.29B	22.34B	22.42B	22.35B	22.34B	21.84B	22.69B	28.49B	30.08B	30.73B	29.2B	21.34B	17.07B	15.04B	12.53B	11.09B
Shares Outstanding (Basic)	1.55B	1.36B	1.37B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B
Shares Outstanding (Diluted)	1.55B	1.36B	1.37B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B	1.36B
EPS (Basic)	31.50	29.80	30.33	28.83	32.47	33.34	34.14	35.63	36.32	36.11	34.59	34.71	44.35	47.03	49.56	47.07	34.72	27.87	23.40	19.55	17.09
EPS (Diluted)	30.14	29.70	30.23	28.80	32.46	33.32	34.12	35.60	36.30	36.09	34.56	34.68	44.31	46.99	49.52	47.04	34.69	27.85	23.39	19.53	17.08
EBITDA	52.05B	70.36B	68.97B	68.52B	72.87B	74.52B	75.76B	77.06B	77.52B	77.77B	78.15B	78.78B	76.96B	73.64B	76.15B	71.74B	68.65B	64.57B	55.22B	47.06B	41.76B
EBIT	63.99B	60.3B	59.54B	59.04B	65.03B	68.84B	71.53B	74.01B	74.77B	74.63B	71.56B	72.08B	91.22B	96.24B	100.85B	96.58B	71.85B	58.38B	50.32B	42.06B	37B
Depreciation & Amortization	-11.94B	10.06B	9.43B	9.48B	9.11B	8.88B	8.55B	8.13B	7.73B	7.43B	7.04B	6.79B	6.49B	6.27B	6.2B	6.05B	5.87B	5.74B	5.27B	4.99B	4.77B