MaxLinear Inc. (MXL)

NASDAQ: MXL · Real-Time Price · USD

10.13

0.14 (1.40%)

At close: May 01, 2025, 3:59 PM

10.55

4.20%

Pre-market: May 02, 2025, 08:00 AM EDT

MaxLinear Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	361.19M	360.53M	393.71M	448.14M	540.09M	693.26M	858.5M	1.01B	1.1B	1.12B	1.08B	1.02B	946.97M	892.4M	839.23M	766.08M	625.93M	478.6M	353.9M	277.29M	294.57M	317.18M	334.79M	339.78M	358.81M	385M	411.09M	439.66M	442.3M	420.32M	393.73M	376.48M	373.99M	387.83M	399.64M	398.51M	367.65M
Cost of Revenue	162.44M	166.34M	182.23M	206.8M	245.47M	307.6M	378.03M	434.69M	469.28M	470.48M	449.35M	431.09M	408.26M	396.57M	402.08M	392.53M	332.17M	265.8M	187.56M	135.25M	141.2M	149.5M	157.83M	160.85M	167.62M	176.22M	196.12M	216.73M	224.6M	212.35M	187.46M	166.54M	152.24M	157.84M	164.3M	167.62M	172.73M
Gross Profit	198.75M	194.19M	211.48M	241.34M	294.62M	385.66M	480.46M	574.01M	635.49M	649.77M	628.21M	590.51M	538.7M	495.83M	437.14M	373.56M	293.75M	212.8M	166.34M	142.03M	153.37M	167.69M	176.96M	178.93M	191.18M	208.77M	214.97M	222.93M	217.71M	207.96M	206.27M	209.94M	221.74M	229.99M	235.35M	230.89M	194.92M
Operating Income	-193.97M	-222.49M	-223.06M	-174.13M	-140.11M	-38.22M	44.68M	114.45M	159.39M	180.24M	168.42M	140.26M	103.45M	65.25M	12.25M	-46.11M	-71.09M	-101.14M	-85.41M	-54.17M	-34.36M	-22.06M	-24.84M	-34.08M	-31.36M	-19.1M	-14.05M	-12.13M	-27.67M	-21.67M	-7.68M	13.62M	51.79M	63.06M	46.02M	37.04M	-17.39M
Interest Income	5.43M	6.39M	7.13M	7.21M	7.24M	6.05M	4.34M	2.67M	847K	245K	207K	173K	109K	78K	172K	171K	184K	409K	505K	692K	853K	775K	577K	380K	207K	78K	68K	52K	97K	274K	406K	494K	597K	572K	533K	491K	375K
Pretax Income	-213.65M	-238.72M	-240.53M	-199.55M	-162.98M	-63.81M	19.53M	105.65M	154.26M	174.2M	161.96M	138.43M	87.3M	47.87M	-9.41M	-69.31M	-87.04M	-114.85M	-96.84M	-62.74M	-43.38M	-32.48M	-35.35M	-46.59M	-44.15M	-32.85M	-29.69M	-29.15M	-44.5M	-34M	-14.92M	11.29M	52.5M	63.69M	46.61M	37.98M	-16.71M
Net Income	-222.6M	-245.2M	-225.86M	-189.9M	-154.99M	-73.15M	-3.57M	64.67M	100.99M	125.04M	122.14M	102.99M	71.75M	41.97M	-10.88M	-56.78M	-79.32M	-98.59M	-82.03M	-50.09M	-30.52M	-19.9M	-11.48M	-20.7M	-32.9M	-26.2M	-45.96M	-41.19M	-15.8M	-9.19M	18.61M	37.45M	49.07M	59.73M	42.84M	34.74M	-18.49M
Selling & General & Admin	137.84M	137.74M	134.03M	129.28M	129.99M	132.16M	142.24M	155.31M	166.08M	168.01M	162.66M	162.65M	154.05M	149.94M	147.06M	150.28M	141.86M	130.03M	114.71M	94.95M	89.8M	88.76M	93.05M	96.09M	98.26M	101.79M	103.42M	107.5M	114.33M	105.83M	95.71M	84.29M	69.46M	64.45M	65.69M	73.53M	80.65M
Research & Development	215.88M	225.19M	239.16M	252.86M	266.98M	269.5M	277.98M	288.11M	297.85M	296.44M	296.04M	287.14M	281.16M	278.44M	275.62M	263.9M	217.47M	179.99M	132.96M	100.31M	96.63M	98.34M	104.54M	110.42M	116.32M	120.05M	120.5M	120.72M	119.52M	112.28M	106.2M	102.85M	97.87M	97.75M	96.35M	93.92M	93.88M
Other Expenses	11.26M	4.82M	2M	-20.72M	-19.18M	-20.94M	-19.41M	-1.39M	3.92M	3.48M	3.21M	7.81M	98K	764K	-1.3M	-1.91M	-1.45M	-1.17M	-1.12M	699K	766K	-69K	658K	-401K	338K	422K	-600K	-1.31M	-2.65M	-2.22M	-1.31M	-629K	113K	59K	53K	450K	304K
Operating Expenses	364.65M	365.98M	373.19M	382.14M	396.97M	401.66M	420.22M	443.42M	463.93M	464.45M	458.69M	449.79M	435.21M	428.38M	422.69M	414.18M	359.33M	310.02M	247.67M	195.26M	186.44M	187.11M	197.59M	206.51M	214.59M	221.84M	223.92M	228.22M	233.86M	218.11M	201.91M	187.14M	167.33M	162.2M	162.04M	167.45M	174.52M
Interest Expense	10.67M	10.87M	10.98M	11.04M	10.93M	10.7M	10.09M	10.08M	9.91M	9.77M	9.88M	9.81M	11.14M	13M	15.32M	16.24M	14.68M	12.95M	10.81M	9.96M	10.63M	11.13M	11.74M	12.49M	13.34M	14.26M	15.11M	15.77M	14.27M	10.38M	6.33M	2.2M	1K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.61M	11.61M	11.61M	11.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	519.21M	532.32M	555.43M	588.94M	642.44M	709.26M	798.25M	878.11M	933.21M	934.93M	908.04M	880.88M	843.47M	824.95M	824.77M	806.71M	691.5M	575.82M	435.23M	330.51M	327.64M	336.6M	355.42M	367.35M	382.21M	398.06M	420.04M	444.94M	458.45M	430.46M	389.37M	353.68M	319.57M	320.04M	326.34M	335.07M	347.25M
Income Tax Expense	8.95M	6.48M	-14.67M	-9.64M	-7.99M	9.34M	23.1M	40.98M	53.27M	49.16M	39.83M	35.44M	15.55M	5.9M	1.47M	-12.53M	-7.72M	-16.26M	-14.81M	-12.65M	-12.86M	-12.59M	-23.86M	-25.89M	-11.25M	-6.65M	16.27M	12.04M	-28.7M	-24.81M	-33.53M	-26.17M	3.43M	3.96M	3.78M	3.24M	1.78M
Shares Outstanding (Basic)	85.27M	84.48M	84.07M	83.48M	82.35M	81.68M	81.25M	80.45M	79.47M	78.65M	78.44M	77.86M	77.19M	76.75M	76.58M	75.93M	74.85M	74.33M	73.29M	72.69M	72.04M	71.75M	71.37M	70.92M	69.3M	69.19M	68.74M	68.33M	67.67M	66.29M	65.48M	65.89M	65.24M	64.75M	64.24M	63.47M	62.59M
Shares Outstanding (Diluted)	85.27M	84.48M	84.07M	83.48M	82.35M	81.68M	81.25M	80.45M	81.34M	82.41M	80.06M	80.28M	80.64M	81.57M	79.81M	79.03M	78.28M	74.33M	73.4M	72.74M	72.04M	71.75M	71.37M	70.92M	69.97M	69.55M	68.74M	68.33M	70.44M	67.15M	66.71M	69.64M	69.15M	68.42M	67.83M	67.52M	66.64M
EPS (Basic)	-2.63	-2.93	-2.72	-2.31	-1.89	-0.89	-0.02	0.83	1.29	1.61	1.58	1.34	0.94	0.55	-0.15	-0.77	-1.08	-1.34	-1.12	-0.69	-0.42	-0.28	-0.16	-0.3	-0.48	-0.38	-0.67	-0.61	-0.23	-0.13	0.29	0.58	0.77	0.97	0.70	0.58	-0.36
EPS (Diluted)	-2.63	-2.93	-2.72	-2.31	-1.89	-0.89	-0.04	0.80	1.25	1.55	1.52	1.29	0.90	0.53	-0.15	-0.77	-1.08	-1.34	-1.12	-0.69	-0.42	-0.28	-0.16	-0.3	-0.47	-0.38	-0.67	-0.61	-0.24	-0.15	0.26	0.54	0.71	0.90	0.64	0.53	-0.38
EBITDA	-167.09M	-177.8M	-176.75M	-133.01M	-91.65M	9.53M	94.14M	181.54M	231.02M	255.86M	249.8M	231.35M	184.13M	147.06M	92.38M	31.7M	8.88M	-26.09M	-16.43M	13.66M	33.7M	45.05M	45.45M	38.34M	45.03M	60.47M	65.59M	68.36M	49.72M	43.14M	45.9M	55.42M	80.33M	92.53M	100.61M	100.44M	65.17M
EBIT	-202.98M	-227.84M	-229.54M	-188.5M	-152.05M	-53.11M	29.62M	115.73M	164.16M	183.97M	171.84M	148.24M	98.44M	60.87M	5.91M	-53.07M	-72.36M	-101.9M	-86.02M	-52.78M	-32.74M	-21.35M	-23.61M	-34.1M	-30.81M	-18.6M	-14.58M	-13.38M	-30.23M	-23.62M	-7.53M	14.55M	53.56M	66.88M	72.39M	63.73M	20.4M
Depreciation & Amortization	33.88M	48.04M	50.79M	55.49M	60.41M	62.63M	64.52M	65.81M	66.86M	71.9M	77.96M	83.11M	85.69M	86.2M	86.47M	85.75M	82.11M	76.51M	70.29M	66.16M	66.27M	66.4M	69.05M	72.4M	75.81M	79.03M	80.14M	81.71M	79.92M	66.74M	54.46M	41.93M	27.83M	26.7M	28.22M	36.71M	44.77M