NEXON Co. Ltd. (NEXOY)
OTC: NEXOY
· Real-Time Price · USD
22.54
0.19 (0.85%)
At close: Oct 03, 2025, 3:50 PM
22.39
-0.67%
Pre-market: Oct 03, 2025, 09:31 AM EDT
NEXON Income Statement
Financials in JPY. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 118.85B | 113.93B | 79.73B | 135.59B | 122.47B | 108.42B | 84.58B | 120.26B | 94.44B | 124.09B | 81.09B | 97.46B | 84.12B | 91.03B | 54.25B | 75.89B | 56.01B | 88.31B |
Cost of Revenue | 47.23B | 39.24B | 33.97B | 46.12B | 44.19B | 40.56B | 34.99B | 35.91B | 32.8B | 34.23B | 30.76B | 28.13B | 24.97B | 21.92B | 17.98B | 18.74B | 16.7B | 18.7B |
Gross Profit | 71.63B | 74.69B | 45.76B | 89.47B | 78.29B | 67.86B | 49.58B | 84.35B | 61.63B | 89.85B | 50.34B | 69.33B | 59.16B | 69.11B | 36.27B | 57.15B | 39.31B | 69.61B |
Operating Income | 36.37B | 41.61B | 13.29B | 51.53B | 45.87B | 35.14B | 6.73B | 46.31B | 27.61B | 56.27B | 10.97B | 31.52B | 22.68B | 38.52B | 2.98B | 29.84B | 15.41B | 43.32B |
Interest Income | n/a | n/a | n/a | n/a | 19.32B | 25.68B | 9.65B | 13.2B | 16.76B | 14.07B | 40.03B | 30.31B | 31.84B | 23.31B | 6.92B | 18.4B | 3.95B | 21B |
Pretax Income | 28.84B | 38.7B | 41.41B | 38.91B | 61.43B | 54.24B | -41.66B | 52.86B | 42.83B | 71.9B | -16.34B | 55.86B | 43.46B | 57.2B | 9.64B | 48.36B | 13.89B | 63.58B |
Net Income | 16.76B | 26.27B | 32.03B | 27.02B | 39.88B | 35.92B | -41.89B | 35.17B | 24.54B | 52.79B | -7.93B | 41.2B | 26.47B | 40.26B | 22B | 37.9B | 8.96B | 46.03B |
Selling & General & Admin | 35.17B | 33.16B | 11.22B | 65.81B | 32.42B | 32.72B | 35.94B | 37.72B | 34.28B | 32.88B | 37.97B | 36.53B | 34.32B | 30.48B | 30.76B | 27.47B | 23.95B | 26.32B |
Research & Development | n/a | n/a | 24.94B | n/a | n/a | n/a | 6.92B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.21B | n/a |
Other Expenses | 86M | -86M | -3.7B | -27.88B | n/a | n/a | n/a | 318M | -265M | 696M | 1.4B | 1.28B | 2.15B | 115M | 2.54B | -151M | -6.26B | -24M |
Operating Expenses | 35.26B | 33.08B | 32.46B | 37.93B | 32.42B | 32.72B | 42.85B | 38.04B | 34.02B | 33.58B | 39.37B | 37.81B | 36.47B | 30.59B | 33.29B | 27.32B | 23.9B | 26.29B |
Interest Expense | n/a | n/a | n/a | n/a | 608M | 518M | 13.79B | 6.29B | 322M | 422M | 64.55B | 641M | 4.18B | 3.69B | 680M | 1.16B | 1.26B | 650M |
Selling & Marketing Expenses | n/a | n/a | 40.54B | n/a | n/a | n/a | -6.92B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 82.48B | 72.32B | 66.43B | 84.06B | 76.61B | 73.28B | 77.85B | 73.95B | 66.82B | 67.81B | 70.13B | 65.94B | 61.44B | 52.51B | 51.27B | 46.05B | 40.6B | 44.99B |
Income Tax Expense | 12.96B | 12.38B | 9.23B | 10.21B | 22.05B | 18.29B | 462M | 17.37B | 18.37B | 18.64B | -8.57B | 14.74B | 17.28B | 17.08B | -11.47B | 10.68B | 5.36B | 17.84B |
Shares Outstanding (Basic) | 806.64M | 819.21M | 828.57M | 830.2M | 836.72M | 839.8M | 846.19M | 852.01M | 857.97M | 864.01M | 864.05M | 871.64M | 886.83M | 890.58M | 893.03M | 901.36M | 938M | 911.69M |
Shares Outstanding (Diluted) | 806.84M | 819.21M | 827.41M | 835.59M | 839.71M | 843.75M | 846.19M | 856.41M | 858.07M | 863.86M | 864.05M | 871.64M | 886.98M | 890.53M | 899.87M | 901.29M | 900.72M | 900.87M |
EPS (Basic) | 20.82 | 32.12 | 38.71 | 32.55 | 47.49 | 42.77 | -49.5 | 41.28 | 28.80 | 61.63 | -8.99 | 47.64 | 30.11 | 45.35 | 23.65 | 42.44 | 10.07 | 51.86 |
EPS (Diluted) | 20.78 | 32.07 | 38.66 | 32.34 | 47.49 | 42.57 | -49.5 | 41.05 | 28.60 | 61.11 | -8.99 | 47.26 | 29.85 | 45.07 | 23.43 | 42.05 | 9.55 | 50.78 |
EBITDA | 40.52B | 44.33B | 8.7B | 54.12B | 47.7B | 31.57B | -38.1B | 48.27B | 30.16B | 58.04B | 17.95B | 58.22B | 49.29B | 62.67B | 12.08B | 32.01B | 17.43B | 66.49B |
EBIT | 37.7B | 41.61B | 5.97B | 51.6B | 45.22B | 29.15B | -40.42B | 46.31B | 43.15B | 72.33B | -11.25B | 56.5B | 47.64B | 60.9B | 10.32B | 49.52B | 15.16B | 64.22B |
Depreciation & Amortization | 2.82B | 2.72B | 2.73B | 2.52B | 2.47B | 2.42B | 2.33B | 1.96B | 2.54B | 1.76B | 1.61B | 1.72B | 1.65B | 1.78B | 1.76B | 2.17B | 2.27B | 2.26B |