NEXON Co. Ltd. (NEXOY)
OTC: NEXOY
· Real-Time Price · USD
22.54
0.19 (0.85%)
At close: Oct 03, 2025, 3:50 PM
22.39
-0.67%
Pre-market: Oct 03, 2025, 09:31 AM EDT
NEXON Income Statement
Financials in JPY. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 448.1B | 451.73B | 446.21B | 451.06B | 435.73B | 407.69B | 423.36B | 419.87B | 397.08B | 386.77B | 353.71B | 326.87B | 305.3B | 277.18B | 274.46B | 286.6B | 290.12B | 298.57B |
Cost of Revenue | 166.56B | 163.53B | 164.84B | 165.86B | 155.65B | 144.26B | 137.94B | 133.7B | 125.92B | 118.09B | 105.78B | 93B | 83.61B | 75.35B | 72.12B | 73.97B | 74.49B | 72.36B |
Gross Profit | 281.54B | 288.2B | 281.37B | 285.2B | 280.08B | 263.43B | 285.42B | 286.17B | 271.16B | 268.68B | 247.94B | 233.87B | 221.69B | 201.84B | 202.34B | 212.63B | 215.63B | 226.21B |
Operating Income | 142.8B | 152.3B | 145.83B | 139.27B | 134.04B | 115.79B | 136.93B | 141.17B | 126.38B | 121.45B | 103.7B | 95.7B | 94.02B | 86.74B | 91.54B | 104.15B | 101.93B | 113.23B |
Interest Income | n/a | 19.32B | 45.01B | 54.66B | 67.86B | 65.3B | 53.7B | 84.08B | 101.18B | 116.26B | 125.5B | 92.39B | 80.48B | 52.59B | 50.27B | 44.71B | 30.05B | 30.7B |
Pretax Income | 147.86B | 180.45B | 195.99B | 112.92B | 126.87B | 108.27B | 125.93B | 151.25B | 154.25B | 154.89B | 140.18B | 166.17B | 158.67B | 129.1B | 135.47B | 124.43B | 98.97B | 109.76B |
Net Income | 102.08B | 125.2B | 134.85B | 60.93B | 69.08B | 53.74B | 70.61B | 104.56B | 110.59B | 112.53B | 100B | 129.93B | 126.63B | 109.11B | 114.89B | 63.11B | 41.54B | 52.34B |
Selling & General & Admin | 145.37B | 142.62B | 142.18B | 166.9B | 138.8B | 140.66B | 140.82B | 142.86B | 141.67B | 141.71B | 139.3B | 132.08B | 123.02B | 112.65B | 108.49B | 108.25B | 110.44B | 109.41B |
Research & Development | 24.94B | 24.94B | 24.94B | 6.92B | 6.92B | 6.92B | 6.92B | n/a | n/a | n/a | n/a | n/a | n/a | 6.21B | 6.21B | 6.21B | 6.21B | n/a |
Other Expenses | -31.58B | -31.66B | -31.58B | -27.88B | 318M | 53M | 749M | 2.15B | 3.11B | 5.52B | 4.94B | 6.08B | 4.65B | -3.76B | -3.9B | -5.99B | -2.95B | 3.57B |
Operating Expenses | 138.74B | 135.9B | 135.54B | 145.93B | 146.04B | 147.63B | 148.49B | 145B | 144.78B | 147.23B | 144.24B | 138.16B | 127.67B | 115.1B | 110.8B | 108.48B | 113.7B | 112.98B |
Interest Expense | n/a | 608M | 1.13B | 14.92B | 21.21B | 20.93B | 20.83B | 71.59B | 65.94B | 69.79B | 73.07B | 9.19B | 9.71B | 6.8B | 3.75B | 21.39B | 29.11B | 34.73B |
Selling & Marketing Expenses | 40.54B | 40.54B | 40.54B | -6.92B | -6.92B | -6.92B | -6.92B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 305.3B | 299.42B | 300.38B | 311.79B | 301.68B | 291.89B | 286.43B | 278.71B | 270.7B | 265.32B | 250.02B | 231.16B | 211.28B | 190.44B | 182.92B | 182.44B | 188.19B | 185.35B |
Income Tax Expense | 44.78B | 53.86B | 59.77B | 51.01B | 58.17B | 54.5B | 54.84B | 45.81B | 43.18B | 42.09B | 40.53B | 37.63B | 33.56B | 21.65B | 22.41B | 62.46B | 58.51B | 58.29B |
Shares Outstanding (Basic) | 806.64M | 819.21M | 828.57M | 830.2M | 836.72M | 839.8M | 846.19M | 852.01M | 857.97M | 864.01M | 864.05M | 871.64M | 886.83M | 890.58M | 893.03M | 901.36M | 938M | 911.69M |
Shares Outstanding (Diluted) | 806.84M | 819.21M | 827.41M | 835.59M | 839.71M | 843.75M | 846.19M | 856.41M | 858.07M | 863.86M | 864.05M | 871.64M | 886.98M | 890.53M | 899.87M | 901.29M | 900.72M | 900.87M |
EPS (Basic) | 124.20 | 150.87 | 161.52 | 73.31 | 82.04 | 63.35 | 82.21 | 122.72 | 129.08 | 130.39 | 114.11 | 146.75 | 141.55 | 121.51 | 128.02 | 70.72 | 46.73 | 59.03 |
EPS (Diluted) | 123.85 | 150.56 | 161.06 | 72.90 | 81.61 | 62.72 | 81.26 | 121.77 | 127.98 | 129.23 | 113.19 | 145.61 | 140.40 | 120.10 | 125.81 | 68.73 | 44.67 | 57.09 |
EBITDA | 147.67B | 154.85B | 142.09B | 95.29B | 89.44B | 71.9B | 98.37B | 154.42B | 164.37B | 183.5B | 188.14B | 182.27B | 156.05B | 124.2B | 128.01B | 135.1B | 132.85B | 144.15B |
EBIT | 136.89B | 144.41B | 131.95B | 85.55B | 80.26B | 78.18B | 121.36B | 150.54B | 160.73B | 165.22B | 153.79B | 175.36B | 168.38B | 135.9B | 139.23B | 145.82B | 128.08B | 144.49B |
Depreciation & Amortization | 10.79B | 10.44B | 10.14B | 9.74B | 9.19B | 9.26B | 8.6B | 7.88B | 7.64B | 6.75B | 6.77B | 6.91B | 7.36B | 7.98B | 8.47B | 8.96B | 8.95B | 8.69B |