NTT DATA Corporation (NTDTY)

PNK: NTDTY · Real-Time Price · USD

21.02

0.61 (3.00%)

At close: May 02, 2025, 12:03 PM

NTT DATA Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,112.1B	1,191.2B	1,097.6B	1,063.6B	1,015B	1,084.1B	1,034.7B	694.05B	677.37B	703.7B	636.13B	621.26B	590.82B	660.26B	578.28B	549.18B	530.94B	624.77B	564.22B	550.54B	527.28B	612.94B	527.96B	517.48B	505.24B	580.9B	519.65B	490.14B	470.32B	551.58B	401.22B	387.43B	392.25B	469.57B	402.05B	384.67B	358.6B
Cost of Revenue	819.74B	846.69B	806.57B	771.36B	747.8B	797.07B	753.25B	518.17B	499.45B	517.86B	465.21B	454.93B	437.91B	494.6B	430.32B	409.03B	400.13B	461.85B	423.16B	414.47B	395.11B	450.6B	395.05B	394.57B	378.42B	436.74B	392.24B	367.72B	355.26B	418.6B	293.7B	286.74B	294.55B	354.41B	295.72B	296.07B	270.6B
Gross Profit	292.36B	344.53B	291.08B	292.2B	267.16B	287B	281.44B	175.88B	177.91B	185.84B	170.92B	166.32B	152.92B	165.66B	147.96B	140.15B	130.8B	162.93B	141.06B	136.07B	132.17B	162.34B	132.92B	122.91B	126.82B	144.15B	127.42B	122.42B	115.06B	132.97B	107.52B	100.69B	97.69B	115.16B	106.33B	88.6B	88B
Operating Income	58.63B	112.49B	75.19B	63.57B	58.3B	75.64B	75.54B	50.41B	57.52B	45.5B	57.95B	61.87B	47.27B	32.26B	43.09B	37.13B	26.69B	37.4B	29.78B	33.92B	29.84B	53.41B	34.24B	30.93B	29.14B	41.46B	30.84B	30.03B	26.3B	42.57B	29.2B	27.96B	17.38B	36.61B	33.17B	15.99B	15.12B
Interest Income	n/a	8.51B	6.45B	2.17B	9.72B	5.57B	5.02B	1.81B	3.99B	3.17B	1.66B	1.81B	3.02B	1.28B	1.69B	942M	2.75B	1.13B	1.4B	672M	2.82B	1.98B	1.48B	1.01B	2.38B	705M	1.38B	557M	2.06B	435M	406M	337M	329M	450M	289M	251M	266M
Pretax Income	41.92B	97.68B	54.61B	47.3B	48.24B	69.72B	62.45B	51.75B	58.88B	46.64B	58.17B	62.07B	48.98B	24.63B	43.04B	35.64B	27.14B	27.81B	29.4B	32.14B	30.8B	52.31B	33.56B	30.84B	30.2B	33.91B	30.71B	28.2B	26.94B	33.89B	26.48B	27.63B	17.32B	31.77B	44.79B	15.88B	15.36B
Net Income	21.25B	50.13B	30.71B	25.36B	27.66B	44.26B	32.93B	33.04B	39.73B	32.79B	38.32B	40.81B	31.06B	7.62B	28.02B	22.06B	19.14B	17.29B	17.68B	19.21B	20.98B	34.09B	20.86B	17.86B	20.81B	22.15B	20.87B	18.43B	16.91B	20.62B	16B	19B	10.06B	19.45B	28.18B	8.38B	7.37B
Selling & General & Admin	233.73B	232.04B	215.89B	228.63B	208.85B	211.36B	205.9B	125.47B	120.39B	140.34B	112.97B	104.46B	105.64B	133.4B	104.87B	103.02B	104.11B	125.52B	111.28B	102.16B	102.33B	108.93B	98.68B	91.98B	97.68B	102.7B	96.58B	92.39B	88.75B	90.4B	78.32B	72.73B	80.32B	78.55B	73.17B	72.61B	72.89B
Research & Development	n/a	5.79B	4.46B	4.8B	5.44B	9.22B	6.81B	4.68B	4.23B	6.66B	4.62B	4.44B	3.99B	7.23B	n/a	n/a	n/a	21.79B	n/a	n/a	n/a	15.09B	n/a	n/a	n/a	14.57B	n/a	n/a	n/a	12.36B	n/a	n/a	n/a	12.41B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-203M	n/a	n/a	546M	-361M	-283M	-684M	-295M	3.58B	-2.56B	871M	-69M
Operating Expenses	233.73B	232.04B	215.89B	228.63B	208.85B	211.36B	205.9B	125.47B	120.39B	140.34B	112.97B	104.46B	105.64B	133.4B	104.87B	103.02B	104.11B	125.52B	111.28B	102.16B	102.33B	108.93B	98.68B	91.98B	97.68B	102.7B	96.58B	92.39B	88.75B	90.4B	78.32B	72.73B	80.32B	78.55B	73.17B	72.61B	72.89B
Interest Expense	n/a	23.32B	26.91B	18.06B	19.81B	12.05B	17.88B	489M	2.68B	1.82B	1.49B	1.62B	1.28B	2.29B	2.27B	2.3B	2.22B	10.72B	2.12B	2.36B	1.91B	2.77B	2.24B	1.31B	1.5B	1.49B	1.85B	2.44B	1.56B	1.38B	1.26B	1.31B	1.42B	1.38B	1.47B	1.25B	1.39B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,053.5B	1,078.7B	1,022.5B	999.99B	956.65B	1,008.4B	959.15B	643.65B	619.85B	658.2B	578.18B	559.39B	543.55B	628B	535.19B	512.05B	504.25B	587.37B	534.44B	516.63B	497.44B	559.53B	493.72B	486.55B	476.1B	539.44B	488.81B	460.11B	444.02B	509B	372.02B	359.47B	374.87B	432.96B	368.88B	368.68B	343.48B
Income Tax Expense	24.73B	36.25B	22.58B	22.49B	21.74B	17.38B	25.01B	16.34B	17.2B	12.03B	18.08B	19.24B	16.39B	14.5B	13.8B	12.27B	8.18B	9.23B	10.35B	11.61B	9.2B	16.47B	11.37B	12.16B	9.21B	11.04B	8.86B	8.89B	9.48B	11.98B	9.85B	7.95B	7.04B	11.88B	15.77B	6.76B	7.95B
Shares Outstanding (Basic)	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
Shares Outstanding (Diluted)	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
EPS (Basic)	15.15	35.76	21.91	18.09	19.73	31.57	23.49	23.56	28.33	23.38	27.33	29.10	22.15	5.43	19.98	15.73	13.65	12.32	12.61	13.69	14.96	24.31	14.87	12.73	14.84	15.79	14.88	13.14	12.05	14.71	11.41	13.55	7.18	13.87	20.09	5.97	5.26
EPS (Diluted)	15.15	35.76	21.91	18.09	19.73	31.57	23.49	23.56	28.33	23.38	27.33	29.10	22.15	5.43	19.98	15.73	13.65	12.32	12.61	13.69	14.96	24.31	14.87	12.73	14.84	15.79	14.88	13.14	12.05	14.71	11.41	13.55	7.18	13.87	20.09	5.97	5.26
EBITDA	149B	203.11B	160.17B	147.32B	140.49B	156.22B	155.4B	106.23B	112.44B	102.09B	112.14B	116.82B	101.48B	85.91B	97.92B	90.2B	78.5B	79.96B	82.18B	83.17B	78.09B	93.91B	74.98B	69.62B	67.24B	104.25B	72.87B	69.53B	67.41B	35.27B	27.74B	28.95B	18.74B	33.15B	46.25B	17.13B	16.75B
EBIT	58.63B	121.77B	81.52B	65.36B	68.05B	81.77B	80.34B	52.24B	61.56B	48.46B	59.65B	63.69B	50.25B	26.93B	45.3B	37.94B	29.36B	38.53B	31.52B	34.5B	32.71B	55.08B	35.8B	32.16B	31.7B	41.46B	32.56B	30.63B	28.5B	35.27B	27.74B	28.95B	18.74B	33.15B	46.25B	17.13B	16.75B
Depreciation & Amortization	90.37B	90.62B	84.98B	83.75B	82.19B	82.45B	79.86B	55.83B	54.92B	56.59B	54.19B	54.96B	54.21B	54.61B	54.83B	53.07B	51.81B	49.28B	52.4B	49.25B	48.25B	40.5B	40.74B	38.69B	38.1B	68.86B	40.31B	38.9B	38.9B	-4.18B	207M	985M	1.36B	-1.51B	13.09B	1.14B	1.63B