NTT DATA Corporation (NTDTY)

PNK: NTDTY · Real-Time Price · USD

21.02

0.61 (3.00%)

At close: May 02, 2025, 11:34 AM

NTT DATA Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	4,464.5B	4,367.4B	4,260.2B	4,197.3B	3,827.8B	3,490.2B	3,109.8B	2,711.3B	2,638.5B	2,551.9B	2,508.5B	2,450.6B	2,378.5B	2,318.7B	2,283.2B	2,269.1B	2,270.5B	2,266.8B	2,255B	2,218.7B	2,185.7B	2,163.6B	2,131.6B	2,123.3B	2,095.9B	2,061B	2,031.7B	1,913.3B	1,810.5B	1,732.5B	1,650.5B	1,651.3B	1,648.5B	1,614.9B	1,590.1B	1,559.2B	1,534.5B
Cost of Revenue	3,244.4B	3,172.4B	3,122.8B	3,069.5B	2,816.3B	2,567.9B	2,288.7B	2,000.7B	1,937.5B	1,875.9B	1,852.6B	1,817.8B	1,771.9B	1,734.1B	1,701.3B	1,694.2B	1,699.6B	1,694.6B	1,683.3B	1,655.2B	1,635.3B	1,618.6B	1,604.8B	1,602B	1,575.1B	1,552B	1,533.8B	1,435.3B	1,354.3B	1,293.6B	1,229.4B	1,231.4B	1,240.8B	1,216.8B	1,199.6B	1,178.4B	1,157.5B
Gross Profit	1,220.2B	1,195B	1,137.4B	1,127.8B	1,011.5B	922.23B	821.07B	710.56B	701B	676B	655.83B	632.86B	606.69B	584.58B	581.84B	574.94B	570.86B	572.23B	571.64B	563.5B	550.34B	544.99B	526.81B	521.3B	520.82B	509.05B	497.87B	477.97B	456.24B	438.87B	421.06B	419.88B	407.79B	398.1B	390.46B	380.8B	376.99B
Operating Income	309.87B	309.55B	272.7B	273.05B	259.89B	259.11B	228.97B	211.38B	222.84B	212.59B	199.35B	184.49B	159.76B	139.17B	144.31B	131B	127.79B	130.94B	146.94B	151.41B	148.41B	147.72B	135.77B	132.36B	131.47B	128.63B	129.75B	128.11B	126.04B	117.11B	111.15B	115.12B	103.15B	100.89B	99.69B	93.11B	93.61B
Interest Income	17.13B	26.85B	23.91B	22.48B	22.12B	16.39B	13.99B	10.63B	10.63B	9.67B	7.78B	7.8B	6.93B	6.66B	6.51B	6.22B	5.95B	6.03B	6.88B	6.95B	7.29B	6.85B	5.58B	5.48B	5.02B	4.7B	4.43B	3.46B	3.24B	1.51B	1.52B	1.41B	1.32B	1.26B	1.02B	1.01B	996M
Pretax Income	241.51B	247.83B	219.87B	227.72B	232.16B	242.8B	219.72B	215.43B	225.75B	215.85B	193.85B	178.72B	152.29B	130.45B	133.63B	120B	116.5B	120.15B	144.65B	148.81B	147.51B	146.91B	128.51B	125.67B	123.02B	119.76B	119.74B	115.52B	114.95B	105.33B	103.21B	121.51B	109.76B	107.79B	104.67B	85.69B	84.94B
Net Income	127.45B	133.87B	127.99B	130.21B	137.89B	149.96B	138.49B	143.88B	151.65B	142.98B	117.81B	107.5B	88.76B	76.84B	86.51B	76.17B	73.32B	75.15B	91.96B	95.13B	93.78B	93.62B	81.67B	81.68B	82.25B	78.35B	76.83B	71.96B	72.53B	65.69B	64.51B	76.68B	66.06B	63.37B	54.33B	40.77B	39.13B
Selling & General & Admin	910.29B	885.42B	864.73B	854.74B	751.59B	663.12B	592.11B	499.18B	478.16B	463.41B	456.47B	448.37B	446.93B	445.4B	437.52B	443.94B	443.08B	441.29B	424.7B	412.09B	401.92B	397.27B	391.04B	388.94B	389.35B	380.42B	368.12B	349.87B	330.2B	321.76B	309.91B	304.76B	304.64B	297.22B	290.77B	287.7B	283.37B
Research & Development	15.05B	20.49B	23.92B	26.27B	26.14B	24.94B	22.38B	20.19B	19.95B	19.71B	20.27B	15.65B	11.21B	7.23B	21.79B	21.79B	21.79B	21.79B	15.09B	15.09B	15.09B	15.09B	14.57B	14.57B	14.57B	14.57B	12.36B	12.36B	12.36B	12.36B	12.41B	12.41B	12.41B	12.41B	12.91B	12.91B	12.91B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-203M	-203M	-203M	343M	185M	-98M	-782M	-1.62B	2.32B	43M	1.6B	1.82B	-1.63B	1.1B	6M
Operating Expenses	910.29B	885.42B	864.73B	854.74B	751.59B	663.12B	592.11B	499.18B	478.16B	463.41B	456.47B	448.37B	446.93B	445.4B	437.52B	443.94B	443.08B	441.29B	424.7B	412.09B	401.92B	397.27B	391.04B	388.94B	389.35B	380.42B	368.12B	349.87B	330.2B	321.76B	309.91B	304.76B	304.64B	297.22B	290.77B	287.7B	283.37B
Interest Expense	68.28B	88.1B	76.83B	67.8B	50.23B	33.1B	22.88B	6.48B	7.61B	6.2B	6.67B	7.45B	8.14B	9.08B	17.51B	17.36B	17.42B	17.12B	9.17B	9.29B	8.24B	7.83B	6.54B	6.15B	7.27B	7.34B	7.23B	6.64B	5.52B	5.37B	5.37B	5.58B	5.52B	5.49B	5.66B	5.58B	5.74B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4,154.7B	4,057.8B	3,987.5B	3,924.2B	3,567.9B	3,231.1B	2,880.8B	2,499.9B	2,415.6B	2,339.3B	2,309.1B	2,266.1B	2,218.8B	2,179.5B	2,138.9B	2,138.1B	2,142.7B	2,135.9B	2,108B	2,067.3B	2,037.2B	2,015.9B	1,995.8B	1,990.9B	1,964.5B	1,932.4B	1,901.9B	1,785.2B	1,684.5B	1,615.4B	1,539.3B	1,536.2B	1,545.4B	1,514B	1,490.4B	1,466.1B	1,440.9B
Income Tax Expense	106.06B	103.06B	84.19B	86.62B	80.46B	75.93B	70.58B	63.65B	66.55B	65.75B	68.21B	63.94B	56.97B	48.75B	43.48B	40.02B	39.36B	40.38B	47.62B	48.64B	49.19B	49.21B	43.78B	41.27B	38B	38.27B	39.21B	40.21B	39.27B	36.82B	36.72B	42.64B	41.45B	42.35B	48.35B	43.2B	44.29B
Shares Outstanding (Basic)	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
Shares Outstanding (Diluted)	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
EPS (Basic)	90.91	95.49	91.30	92.88	98.35	106.95	98.76	102.60	108.14	101.96	84.01	76.66	63.29	54.79	61.68	54.31	52.27	53.58	65.57	67.83	66.87	66.75	58.23	58.24	58.65	55.86	54.78	51.31	51.72	46.85	46.01	54.69	47.11	45.19	38.74	29.07	27.90
EPS (Diluted)	90.91	95.49	91.30	92.88	98.35	106.95	98.76	102.60	108.14	101.96	84.01	76.66	63.29	54.79	61.68	54.31	52.27	53.58	65.57	67.83	66.87	66.75	58.23	58.24	58.65	55.86	54.78	51.31	51.72	46.85	46.01	54.69	47.11	45.19	38.74	29.07	27.90
EBITDA	659.6B	651.09B	604.2B	599.43B	558.34B	530.29B	476.16B	432.9B	443.49B	432.53B	416.35B	402.13B	375.51B	352.53B	346.59B	330.85B	323.81B	323.4B	337.35B	330.15B	316.6B	305.75B	316.1B	313.98B	313.89B	314.05B	245.08B	199.95B	159.37B	110.7B	108.58B	127.09B	115.28B	113.28B	110.33B	91.27B	90.68B
EBIT	327.27B	336.7B	296.69B	295.52B	282.39B	275.9B	242.59B	221.91B	233.36B	222.05B	200.52B	186.17B	160.43B	139.53B	151.14B	137.36B	133.92B	137.27B	153.81B	158.1B	155.75B	154.74B	141.12B	137.88B	136.35B	133.16B	126.97B	122.16B	120.47B	110.7B	108.58B	127.09B	115.28B	113.28B	110.33B	91.27B	90.68B
Depreciation & Amortization	349.72B	341.54B	333.37B	328.25B	300.32B	273.05B	247.19B	221.52B	220.65B	219.94B	217.96B	218.61B	216.72B	214.32B	209B	206.57B	202.75B	199.18B	190.4B	178.74B	168.19B	158.04B	186.39B	185.95B	186.16B	186.96B	113.92B	73.82B	35.91B	-1.63B	1.05B	13.92B	14.08B	14.35B	10.64B	-1.83B	-2.93B