Nexstar Media Group Inc. (NXST)
NASDAQ: NXST
· Real-Time Price · USD
206.27
-0.11 (-0.05%)
At close: Aug 19, 2025, 11:57 AM
Nexstar Media Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 584M | 253M | 144M | 181M | 146M | 237M | 147M | 150M | 346M | 413M | 204.1M | 346.6M | 276.4M | 326.2M | 190.87M | 193.83M | 313.27M | 339.78M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 775M | 877M | 869M | 856M | 859M | 958M | 946M | 927M | 919M | 1.12B | 1.09B | 1.06B | 1.06B | 1.22B | 1.19B | 1.19B | 1.19B |
Other Long-Term Assets | n/a | 386M | 389M | 383M | 383M | 401M | 96M | 376M | 385M | 359M | 178.3M | 379.7M | 374.3M | 441M | 284.97M | 443.83M | 421.96M | 426.24M |
Receivables | 6M | 1.03B | 1.03B | 1.02B | 1.05B | 1.05B | 1.09B | 891M | 944M | 1.01B | 1.08B | 986.9M | 951.2M | 1.02B | 1.02B | 923M | 895.45M | 920.05M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14M | 14M | 14M | 15.6M | 178M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 119M | 125M | 224M | 278M | 206M | 224M | 285M | 269M | 263M | 331M | 170.4M | 15.6M | 15.6M | 62M | 16.61M | 16.61M | 16.61M |
Total Current Assets | 590M | 1.4B | 1.3B | 1.42B | 1.47B | 1.49B | 1.47B | 1.34B | 1.57B | 1.7B | 1.61B | 1.67B | 1.46B | 1.48B | 1.41B | 1.31B | 1.39B | 1.38B |
Property-Plant & Equipment | -64M | 1.2B | 1.21B | 1.23B | 1.25B | 1.26B | 1.56B | 1.28B | 1.27B | 1.26B | 1.26B | 1.49B | 1.49B | 1.5B | 1.51B | 1.59B | 1.59B | 1.6B |
Goodwill & Intangibles | n/a | 7.65B | 7.7B | 7.79B | 7.86B | 7.93B | 8B | 8.11B | 8.16B | 8.23B | 8.31B | 8.47B | 8.53B | 8.6B | 8.68B | 8.75B | 8.69B | 8.76B |
Total Long-Term Assets | -64M | 10.01B | 10.17B | 10.27B | 10.35B | 10.45B | 10.8B | 10.71B | 10.74B | 10.77B | 11.06B | 11.43B | 11.46B | 11.61B | 11.85B | 11.97B | 11.89B | 11.97B |
Total Assets | 526M | 11.41B | 11.47B | 11.69B | 11.82B | 11.95B | 12.26B | 12.05B | 12.31B | 12.46B | 12.68B | 13.1B | 12.92B | 13.09B | 13.26B | 13.28B | 13.29B | 13.35B |
Account Payables | 60M | 113M | 133M | 132M | 133M | 115M | 235M | 142M | 127M | 207M | 197.7M | 166.1M | 170.9M | 220.7M | 248.18M | 186.63M | 140.68M | 217.87M |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 464M | 458M | n/a | n/a | 70.2M | n/a | n/a | 392.82M | 389.42M | 394.34M | 415.57M |
Short-Term Debt | n/a | 124M | 124M | 124M | 124M | 124M | 171M | 172M | 173M | 174M | 124M | 170.8M | 167.8M | 99M | 47.2M | 40.72M | 33.51M | 24.8M |
Other Current Liabilities | 22M | 204M | 169M | 184M | 174M | 167M | 395M | 168M | 251M | 128M | 408.8M | 350.3M | 261.8M | 286.9M | 176.49M | 346.04M | 328.28M | 375.2M |
Total Current Liabilities | 22M | 805M | 783M | 846M | 828M | 831M | 961M | 852M | 836M | 864M | 893.2M | 915.1M | 745.6M | 733.5M | 787.29M | 711.02M | 638.97M | 729.66M |
Long-Term Debt | n/a | 6.37B | 6.4B | 6.58B | 6.66B | 6.69B | 6.71B | 6.74B | 6.77B | 6.8B | 6.88B | 7.05B | 7.11B | 7.21B | 7.41B | 7.51B | 7.59B | 7.57B |
Other Long-Term Liabilities | n/a | 263M | 278M | 288M | 548M | 574M | 1.84B | 538M | 554M | 555M | 1.9B | 467M | 476.3M | 510.1M | 1.97B | 737.43M | 493.9M | 534.53M |
Total Long-Term Liabilities | n/a | 8.36B | 8.42B | 8.61B | 8.71B | 8.77B | 8.99B | 8.85B | 8.91B | 8.95B | 9.02B | 9.23B | 9.3B | 9.44B | 9.62B | 9.94B | 10.02B | 10.03B |
Total Liabilities | n/a | 9.16B | 9.2B | 9.45B | 9.54B | 9.6B | 9.95B | 9.7B | 9.75B | 9.81B | 9.91B | 10.15B | 10.05B | 10.17B | 10.41B | 10.65B | 10.66B | 10.76B |
Total Debt | n/a | 6.79B | 6.81B | 6.74B | 6.82B | 6.85B | 7.13B | 6.91B | 6.94B | 6.97B | 7B | 7.22B | 7.28B | 7.3B | 7.46B | 7.59B | 7.62B | 7.59B |
Common Stock | -113M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500K | 500K | 500K | 500K | 473K | 473K | 473K | 473K |
Retained Earnings | n/a | 3.72B | 3.67B | 3.48B | 3.37B | 3.31B | 3.19B | 3.12B | 3.14B | 3.09B | 3.03B | 2.86B | 2.61B | 2.42B | 2.2B | 1.96B | 1.82B | 1.66B |
Comprehensive Income | n/a | -1M | -1M | 1M | 1M | 1M | 1M | 27M | 27M | 27M | 26.9M | 141.3M | 141.3M | 141.3M | 141.65M | 34.51M | 34.51M | 34.51M |
Shareholders Equity | n/a | 2.25B | 2.26B | 2.22B | 2.27B | 2.32B | 2.3B | 2.33B | 2.54B | 2.62B | 2.74B | 2.93B | 2.87B | 2.92B | 2.85B | 2.62B | 2.61B | 2.57B |
Total Investments | n/a | 775M | 877M | 869M | 856M | 859M | 958M | 946M | 927M | 919M | 1.12B | 1.09B | 1.06B | 1.06B | 1.22B | 1.19B | 1.19B | 1.19B |