Nexstar Media Group Inc. (NXST)

NASDAQ: NXST · Real-Time Price · USD

144.61

-5.05 (-3.37%)

At close: May 01, 2025, 3:59 PM

144.60

-0.01%

After-hours: May 01, 2025, 04:10 PM EDT

Nexstar Media Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	5.41B	4.93B	5.21B	4.65B	4.5B	3.04B	2.77B	2.43B	1.1B
Cost of Revenue	n/a	2.13B	2B	1.85B	1.71B	1.33B	1.12B	1.04B	416.68M
Gross Profit	5.41B	2.81B	3.21B	2.8B	2.79B	1.71B	1.65B	1.4B	686.51M
Operating Income	1.27B	708M	1.31B	1.18B	1.38B	655.13M	757.78M	518.75M	287.31M
Interest Income	n/a	n/a	336.6M	4.13M	335.3M	n/a	n/a	n/a	1.08M
Pretax Income	959M	401M	1.22B	1.09B	1.1B	373.32M	532.95M	241.38M	170.67M
Net Income	722M	346M	971M	834M	811.5M	230.26M	389.48M	475M	91.54M
Selling & General & Admin	1.09B	1.1B	903.5M	861.32M	741.49M	557.82M	469.01M	466.71M	212.43M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.05B	1B	860.5M	764.37M	747.85M	598.26M	37.66M	-1.28M	-555K
Operating Expenses	4.14B	2.1B	1.76B	1.63B	1.49B	1.16B	900.47M	915.05M	383.94M
Interest Expense	444M	447M	336.6M	282.65M	335.3M	304.35M	220.99M	241.19M	116.08M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.14B	4.22B	3.77B	3.48B	3.2B	2.49B	2.02B	1.95B	800.62M
Income Tax Expense	276M	131M	273.6M	262.88M	296.51M	137.03M	144.68M	-233.94M	77.57M
Shares Outstanding (Basic)	32.31M	35.32M	39.35M	42.13M	44.92M	45.99M	45.72M	45.75M	30.69M
Shares Outstanding (Diluted)	32.8M	35.83M	40.19M	43.98M	46.72M	47.92M	47.41M	45.75M	31.66M
EPS (Basic)	21.73	9.80	24.68	19.81	18.06	5.01	8.52	10.38	2.98
EPS (Diluted)	21.41	9.66	24.16	18.98	17.37	4.80	8.21	10.07	2.89
EBITDA	2.22B	1.79B	2.22B	1.96B	2B	1.09B	1.07B	805.64M	408.17M
EBIT	1.4B	848M	1.55B	1.38B	1.44B	677.67M	753.94M	482.58M	310.97M
Depreciation & Amortization	808M	941M	662.1M	588.54M	564.89M	408.71M	320.54M	323.07M	120.33M