Planet Fitness Inc. (PLNT)

NYSE: PLNT · Real-Time Price · USD

99.08

4.31 (4.55%)

At close: May 02, 2025, 3:59 PM

98.43

-0.66%

After-hours: May 02, 2025, 05:40 PM EDT

Planet Fitness Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.18B	1.13B	1.11B	1.1B	1.07B	1.07B	1.03B	972.32M	936.77M	839.14M	749.01M	661.82M	587.02M	537.15M	488.28M	391.26M	406.62M	464.36M	525.79M	667.22M	688.8M	671.65M	641.49M	600.38M	572.9M	532.57M	493.41M	460.17M	429.94M	412.33M	401.84M	386M	378.24M	367.67M	349.48M	336.96M
Cost of Revenue	460.73M	560.07M	648.85M	603.06M	552.9M	520.14M	509.08M	480.65M	462.74M	409.29M	356.29M	308.95M	271.15M	243.47M	229.86M	203.44M	220.01M	249.37M	273.68M	326.71M	330.71M	327.43M	313.28M	292.16M	280.27M	254.45M	228.82M	208.93M	189.92M	183.13M	182.87M	180.38M	182.44M	180.56M	172.61M	169.06M
Gross Profit	720.93M	566.23M	462.74M	494.06M	518.43M	547.37M	525.26M	491.67M	474.03M	429.86M	392.73M	352.87M	315.87M	293.69M	258.42M	187.82M	186.61M	214.99M	252.12M	340.5M	358.09M	344.23M	328.21M	308.23M	292.63M	278.11M	264.58M	251.24M	240.02M	229.2M	218.97M	205.63M	195.8M	187.11M	176.86M	167.9M
Operating Income	324.2M	305.81M	296.91M	286.53M	272.87M	265.9M	255.49M	233.58M	230.08M	194.87M	177.49M	162.65M	143.4M	146.38M	117.87M	54.9M	59.76M	89.16M	126.18M	214.16M	233.08M	224.25M	214.77M	198.31M	184.04M	173.58M	163.96M	153.4M	147.54M	141.33M	133.53M	123.11M	115.66M	108.39M	92.57M	83.41M
Interest Income	23.11M	22.09M	20.72M	19.27M	17.74M	15.1M	12.42M	8.73M	5M	2.48M	1.15M	870K	878K	947K	1.06M	1.23M	2.94M	4.1M	5.56M	7.18M	7.05M	7.79M	8M	6.44M	4.68M	2.48M	473K	55K	18K	18K	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	246.73M	237.54M	232.88M	223.44M	207.54M	200.75M	192.05M	165.71M	161.44M	107.53M	86.3M	72.74M	51.96M	72.26M	42.84M	-20.24M	-14.52M	13.14M	57.46M	151.53M	173.18M	162.17M	149.83M	138.34M	131.8M	448.19M	445.98M	434.58M	429.18M	107.81M	102.03M	95.25M	89.91M	85.27M	67.58M	58.1M
Net Income	172.04M	160.3M	157.42M	149.92M	138.31M	136.66M	124.44M	105.64M	99.4M	71.46M	61.99M	53.66M	42.77M	45.72M	25.17M	-18.02M	-14.99M	5.98M	34.87M	98.89M	117.69M	112.83M	104.52M	95.55M	88.02M	59.77M	57.65M	44.18M	33.15M	47.17M	35.25M	26.97M	21.5M	13.41M	6.09M	13.46M
Selling & General & Admin	129.15M	124.68M	125.32M	126.35M	124.93M	122.38M	116.24M	111.79M	114.85M	113.47M	109.29M	102.88M	94.54M	84.69M	80.02M	74.12M	68.59M	72.02M	74.65M	77.62M	78.82M	78.33M	74.63M	72.98M	72.45M	69.78M	66.61M	64.17M	60.37M	56.2M	54.37M	51.98M	50.01M	48.2M	53.31M	53.28M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	266.75M	129.56M	-2.94M	-2.64M	37.79M	81.59M	113.32M	113.09M	95.9M	42.97M	11.78M	11.48M	-11.1M	6.38M	5.68M	5.75M	4.9M	-2.07M	-2.1M	-3.48M	-6.11M	-10.66M	-10.63M	-9.68M	-6.17M	316.43M	316.87M	316.44M	316.93M	1.5M	888K	1.66M	1.37M	2.38M	770K	854K
Operating Expenses	396.73M	260.42M	165.83M	207.53M	245.56M	281.47M	269.78M	258.09M	243.96M	234.99M	215.24M	190.23M	172.48M	147.31M	140.55M	132.92M	126.85M	125.84M	125.94M	126.34M	125.01M	119.97M	113.44M	109.92M	108.58M	104.53M	100.62M	97.84M	92.48M	87.87M	85.45M	82.52M	80.14M	78.72M	84.29M	84.49M
Interest Expense	100.04M	94.37M	89.47M	86.41M	86.58M	86.87M	87.08M	87.6M	88.63M	87.02M	85.45M	83.6M	81.21M	81.44M	81.78M	82.12M	82.12M	78.05M	72.17M	66.34M	60.85M	59.21M	62.31M	56.31M	50.29M	43.84M	34.85M	35.25M	35.28M	35.02M	32.39M	29.52M	27.13M	25.5M	25.76M	26.16M
Selling & Marketing Expenses	n/a	42.16M	42.16M	42.16M	42.16M	34.56M	34.56M	34.56M	34.56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.91M	9.91M	9.91M	9.91M	1K	1K	1K	1K	-1K	-1K	-1K
Cost & Expenses	857.46M	820.48M	814.69M	810.59M	798.46M	801.6M	778.86M	738.74M	706.69M	644.27M	571.53M	499.18M	443.63M	390.78M	370.41M	336.37M	346.86M	375.2M	399.62M	453.05M	455.72M	447.4M	426.73M	402.07M	388.86M	358.99M	329.45M	306.77M	282.41M	271.01M	268.32M	262.89M	262.58M	259.28M	256.9M	253.55M
Income Tax Expense	68.44M	69.48M	66.43M	63.27M	58.51M	53.43M	55.62M	48.37M	50.52M	26.61M	17.43M	14.02M	5.66M	22.74M	15.23M	-843K	687K	3.77M	15.12M	37.37M	37.76M	32.23M	29.11M	27.04M	28.64M	372.98M	372.33M	373.36M	373.58M	31.09M	29.34M	22.48M	18.66M	18.73M	15.17M	12.17M
Shares Outstanding (Basic)	84.22M	84.57M	86.81M	86.91M	85.9M	84.61M	84.62M	84.44M	83.42M	84.16M	90.96M	84.17M	83.6M	83.27M	83.22M	83.08M	81.91M	77.78M	79.97M	79.1M	80.83M	83.16M	84.14M	83.81M	85.77M	88.05M	87.69M	87.43M	84.73M	85.66M	79.15M	64.12M	54.93M	44.67M	36.77M	36.6M
Shares Outstanding (Diluted)	84.44M	84.73M	86.96M	87.22M	86.19M	84.89M	84.91M	84.79M	83.81M	84.55M	91.75M	84.64M	84.15M	83.88M	83.84M	83.71M	82.5M	80.22M	79.97M	79.72M	81.45M	83.81M	84.83M	84.42M	86.3M	88.46M	88.11M	87.7M	86.39M	85.73M	79.19M	64.15M	98.6M	44.69M	36.77M	36.6M
EPS (Basic)	2.01	1.86	1.82	1.75	1.63	1.62	1.48	1.25	1.18	0.85	0.74	0.65	0.52	0.56	0.31	-0.22	-0.18	0.08	0.43	1.20	1.42	1.34	1.23	1.12	1.02	0.69	0.67	0.53	0.44	0.67	0.57	0.52	0.47	0.34	0.15	0.37
EPS (Diluted)	2.01	1.86	1.82	1.74	1.62	1.61	1.47	1.25	1.17	0.84	0.73	0.64	0.52	0.56	0.31	-0.22	-0.18	0.07	0.42	1.19	1.40	1.33	1.22	1.10	1.01	0.68	0.66	0.53	0.44	0.66	0.56	0.51	0.46	0.34	0.15	0.37
EBITDA	495.95M	479.53M	466.42M	457.52M	442.93M	431.47M	418.07M	387.66M	374.11M	301.04M	261.06M	228.57M	195.18M	214.06M	183.22M	118.39M	121.43M	142.66M	179.3M	265.1M	278.38M	263.1M	250.99M	231.63M	218.48M	526.86M	514.5M	502.79M	496.15M	172.42M	164.25M	154.56M	146.19M	139.91M	124.37M	115.53M
EBIT	342.26M	326.8M	312.85M	300.35M	289.12M	283.23M	279.13M	253.31M	250.07M	194.55M	170.84M	155.43M	132.26M	152.8M	124.29M	61.55M	66.03M	89.63M	126.65M	214.35M	233.27M	220.62M	213.13M	196.17M	182.13M	492.07M	480.88M	470.82M	464.73M	143.09M	134.87M	124.29M	117.24M	110.97M	93.34M	84.26M
Depreciation & Amortization	160.35M	159.39M	155.83M	152.78M	149.51M	143.94M	139.04M	134.44M	124.04M	106.49M	90.18M	73.1M	62.88M	61.29M	58.66M	56.57M	53.89M	51.7M	49.9M	47.47M	44.58M	41.72M	38.76M	36.89M	35.54M	33.99M	33.26M	32.53M	32.02M	32.64M	32.24M	32.04M	31.8M	31.42M	31.65M	31.98M