PT Bank Mandiri (Persero) Tbk (PPERY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

PT Bank Mandiri (Persero)...

OTC: PPERY · Real-Time Price · USD
10.28
-0.08 (-0.77%)
At close: Oct 03, 2025, 3:58 PM
10.30
0.19%
After-hours: Oct 03, 2025, 03:58 PM EDT

PT Bank Mandiri (Persero) Tbk Cash Flow Statement

Financials in IDR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
11,257.8B n/a n/a 15,466.7B 13,848.5B 12,702.2B 15,996.5B 13,831.7B 12,671.7B 12,560.2B 10,517.9B 10,443.6B 10,177.7B 10,031.5B 8,799.1B 6,727.9B 6,582.8B 5,918.4B
Depreciation & Amortization
1,554.8B n/a n/a 1,076.7B 1,256.3B 1,026.7B 1,312.5B 1,079.6B 1,117.4B n/a 1,396.3B n/a 1,129.8B 863.38B 802.99B n/a -188.18B 1,936.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-25,772.6B -16,758.5B -76,481B -60,912.7B -105,466.9B -20,752.6B -92,497.5B -36,554.4B -79,454.3B 6,089.8B -50,138.3B -44,357.8B -56,968.6B -2,860.3B -47,175.4B 331.54B -8,386.7B -5,487.9B
Other Non-Cash Items
-664.74B 37,000.6B 32,089.8B -16,585.8B -5,691.2B 341.42B -1,578.6B -10,806.6B 5,810.6B -5,143.7B -1,469.6B 4,738B 14,559.6B -10,300.8B 10,960B 12,564.6B 110.08B -11,283.9B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25,772.6B -16,758.5B -76,481B -60,912.7B -105,466.9B -20,752.6B -92,497.5B -36,554.4B -79,454.3B 6,089.8B -50,138.3B -44,357.8B -56,968.6B -2,860.3B -47,175.4B 331.54B -8,386.7B -5,487.9B
Operating Cash Flow
-13,624.8B 20,242.2B -44,391.2B -60,955.2B -96,053.3B -6,682.3B -76,767.1B -32,449.8B -59,854.6B 13,506.2B -39,693.8B -29,176.2B -31,101.6B -2,266.1B -26,613.4B 19,624.1B -1,882B -8,917.4B
Capital Expenditures
-1,293.4B -870.27B -3,507.9B -1,631.9B -524.45B -409B -1,913.8B -712.04B -281.13B -798.77B -1,891B -1,342.8B -58.75B -1,107.6B -1,451.2B -347.35B -775.11B -201.45B
Cash Acquisitions
n/a -1B -758.72B n/a n/a -15.07B 987.28B -144.28B -822.82B -49.95B -1.39B -1.72B -1,007.6B -48.35B -63.41B -53.66B -462.2B -22.55B
Purchase of Investments
n/a -159.46B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 11,236.3B 1,260.7B n/a n/a n/a n/a n/a n/a n/a n/a n/a 379.92B n/a n/a n/a n/a n/a
Other Investing Acitivies
-11,173.3B -170.89B -5,504.3B 13,983.9B 3,347.7B 10,013.2B -14,463B 5,988.7B 26,979B 622.07B -2,874.5B 5,628.1B -10,833.2B -29,123.3B -24,085.7B -62,132.5B -7,890.8B -35,141.4B
Investing Cash Flow
-12,466.7B 10,281.9B -7,201.9B 12,352B 2,823.3B 9,589.2B -15,389.5B 5,132.4B 25,875B 392.68B -4,766.9B 4,283.6B -11,519.6B -29,887B -25,600.3B -62,533.5B -8,635.6B -35,365.4B
Debt Repayment
757.21B 22,074.1B 32,219.3B 14,034.9B -5,308.3B -761.52B 20,250.4B 739.21B 24,755.9B 2,427.6B 25,275.9B -12,197B -3,862.3B 18,765.1B 5,267.4B -4,287.8B 5,450.5B -1,736.3B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-43,510.5B n/a n/a n/a n/a -33,036B n/a n/a -24,702.4B n/a n/a n/a -16,816.9B n/a n/a n/a n/a -10,271.6B
Other Financial Acitivies
90,698.9B -46,115.9B 53,988.5B 37,489.5B 89,206.8B -2,050.8B 128,278.4B 18,933.9B 42,334.7B -103,604.2B 108,406B 61,218.7B 56,555.5B -21,802.7B 75,687.5B 46,934.2B -9,500.1B 36,702B
Financial Cash Flow
47,945.5B -24,041.8B 86,207.8B 51,524.3B 83,898.4B -35,848.4B 148,528.8B 19,673.1B 42,388.2B -101,176.6B 133,681.9B 49,021.7B 35,876.3B -3,037.6B 80,696.7B 42,660.1B -4,024.7B 24,913.7B
Net Cash Flow
20,790.5B 8,221.5B 35,019.2B 2,925.5B -6,976.9B -30,731.3B 56,676B -5,680B 7,950.5B -90,034.3B 96,016.6B 24,930.2B -4,964.2B -34,724.7B 27,048.1B -2,240.9B -16,010B -15,087.2B
Free Cash Flow
-14,918.1B 19,371.9B -16,982B -62,587.1B -96,577.8B -7,091.3B -78,680.9B -33,161.8B -60,135.8B 13,326.8B -41,584.8B -30,519B -31,160.3B -2,981.5B -28,064.6B 19,276.7B -2,164.6B -9,118.9B