Sea Limited (SE)
NYSE: SE
· Real-Time Price · USD
179.22
1.95 (1.10%)
At close: Aug 19, 2025, 3:59 PM
179.15
-0.04%
After-hours: Aug 19, 2025, 07:00 PM EDT
Sea Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.92B | 16.81B | 15.54B | 14.48B | 13.76B | 13.08B | 12.92B | 12.75B | 12.61B | 12.46B | 12.2B | 11.75B | 11.09B | 9.96B | 8.31B | 6.84B | 5.44B |
Cost of Revenue | 10.03B | 9.61B | 8.99B | 8.37B | 7.79B | 7.24B | 6.91B | 6.95B | 7.17B | 7.27B | 7.41B | 7.17B | 6.67B | 6.06B | 5.18B | 4.31B | 3.65B |
Gross Profit | 7.88B | 7.2B | 6.55B | 6.11B | 5.97B | 5.84B | 6.02B | 5.8B | 5.44B | 5.19B | 4.79B | 4.58B | 4.42B | 3.9B | 3.12B | 2.52B | 1.79B |
Operating Income | 875.15M | 481.19M | 114.76M | -223.17M | -38.84M | 119.72M | 691.74M | 307.21M | -646.23M | -1.4B | -2.37B | -2.34B | -2.02B | -1.87B | -1.79B | -1.63B | -1.63B |
Interest Income | 367.37M | 365.58M | 363.91M | 357.83M | 349.74M | 331.76M | 295M | 238.04M | 173.99M | 115.81M | 71.92M | 50.91M | 39.34M | 36.09M | 29.45M | 24.61M | 23.1M |
Pretax Income | 1.26B | 768.4M | 409.12M | 78.42M | 329.26M | 423.14M | 840.92M | 421.57M | -833.93M | -1.48B | -2.37B | -2.34B | -1.84B | -1.71B | -1.68B | -1.59B | -1.6B |
Net Income | 869.99M | 443.79M | 97.78M | -201.9M | 36.27M | 148.15M | 689.32M | 275.95M | -974.89M | -1.64B | -2.69B | -2.7B | -2.2B | -2.05B | -1.95B | -1.8B | -1.77B |
Selling & General & Admin | 5.81B | 5.51B | 5.24B | 5.17B | 4.86B | 4.56B | 4.2B | 4.22B | 4.73B | 5.22B | 5.75B | 5.69B | 5.41B | 4.94B | 4.25B | 3.62B | 2.99B |
Research & Development | 1.2B | 1.21B | 1.19B | 1.16B | 1.15B | 1.17B | 1.13B | 1.27B | 1.36B | 1.38B | 1.42B | 1.23B | 1.03B | 832.01M | 654.96M | 528.57M | 431.61M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 7.01B | 6.72B | 6.43B | 6.33B | 6.01B | 5.72B | 5.33B | 5.49B | 6.09B | 6.59B | 7.16B | 6.92B | 6.44B | 5.77B | 4.91B | 4.15B | 3.42B |
Interest Expense | 37.69M | 38.32M | 39.31M | 39.75M | 40.41M | 41.13M | 41.83M | 43.15M | 44.21M | 45.4M | 86.83M | 112.38M | 123.67M | 138.99M | 121.66M | 130.33M | 151.16M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 17.04B | 16.32B | 15.42B | 14.7B | 13.8B | 12.96B | 12.23B | 12.44B | 13.25B | 13.86B | 14.57B | 14.09B | 13.11B | 11.83B | 10.09B | 8.46B | 7.07B |
Income Tax Expense | 378.63M | 321.05M | 309.96M | 278.24M | 279.65M | 263.1M | 141.81M | 145.03M | 147.79M | 167.44M | 317.01M | 353.08M | 363.67M | 332.99M | 271.59M | 217.25M | 169.97M |
Shares Outstanding (Basic) | 590.29M | 580.05M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 564.76M | 563.56M | 560.33M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
Shares Outstanding (Diluted) | 634.64M | 610.14M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 598.72M | 598.69M | 611.94M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
EPS (Basic) | 1.49 | 0.77 | 0.17 | -0.36 | 0.07 | 0.27 | 1.22 | 0.48 | -1.77 | -2.97 | -4.84 | -4.9 | -4.05 | -3.83 | -3.77 | -3.56 | -3.58 |
EPS (Diluted) | 1.42 | 0.75 | 0.17 | -0.36 | 0.04 | 0.23 | 1.12 | 0.37 | -1.84 | -3.03 | -4.84 | -4.9 | -4.05 | -3.83 | -3.77 | -3.56 | -3.58 |
EBITDA | 1.67B | 1.2B | 844.54M | 527.71M | 792.62M | 905.62M | 1.34B | 930.23M | -335.68M | -1.02B | -1.9B | -1.89B | -1.41B | -1.3B | -1.32B | -1.25B | -1.25B |
EBIT | 1.3B | 806.72M | 448.43M | 118.16M | 369.67M | 464.26M | 881.2M | 462.35M | -795.12M | -1.45B | -2.3B | -2.24B | -1.72B | -1.58B | -1.56B | -1.47B | -1.45B |
Depreciation & Amortization | 376.09M | 389.36M | 396.11M | 409.55M | 422.95M | 441.35M | 455.63M | 467.87M | 459.43M | 428.49M | 395.64M | 352.5M | 311.76M | 279.12M | 248.77M | 220.09M | 199.79M |