Sherwin-Williams (SHW) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Sherwin-Williams

NYSE: SHW · Real-Time Price · USD
346.54
2.64 (0.77%)
At close: Oct 03, 2025, 3:59 PM
346.62
0.02%
After-hours: Oct 03, 2025, 07:19 PM EDT

Sherwin-Williams Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
23.08B 23.04B 23.1B 23.05B 23.01B 22.98B 23.05B 23.03B 22.96B 22.59B 22.15B 21.68B 20.78B 20.29B 19.94B 19.67B 19.65B 18.87B
Cost of Revenue
11.8B 11.81B 11.9B 11.88B 11.95B 12.11B 12.29B 12.59B 12.84B 12.9B 12.82B 12.71B 12.26B 11.8B 11.4B 10.88B 10.54B 9.97B
Gross Profit
11.28B 11.22B 11.2B 11.17B 11.06B 10.87B 10.76B 10.44B 10.12B 9.69B 9.33B 8.97B 8.52B 8.48B 8.54B 8.79B 9.11B 8.9B
Operating Income
3.66B 3.79B 3.76B 3.76B 2.63B 2.51B 2.5B 2.43B 3.41B 3.15B 3B 2.76B 2.48B 2.53B 2.66B 2.85B 3.12B 3.06B
Interest Income
9.7M 8.2M 11M 19M 21.5M 27.8M 25.2M 19M 16.5M 10.6M 8M 7.8M 5.9M 5.2M 4.9M 2.9M 3.6M 3.6M
Pretax Income
3.28B 3.46B 3.45B 3.31B 3.3B 3.14B 3.11B 3.13B 3B 2.73B 2.57B 2.39B 2.12B 2.2B 2.25B 2.44B 2.71B 2.64B
Net Income
2.54B 2.68B 2.68B 2.56B 2.51B 2.42B 2.39B 2.42B 2.34B 2.13B 2.02B 1.94B 1.75B 1.83B 1.86B 1.97B 2.17B 2.12B
Selling & General & Admin
7.61B 7.43B 7.43B 7.39B 7.26B 7.18B 7.07B 6.78B 6.63B 6.46B 6.25B 6.13B 5.89B 5.73B 5.57B 5.6B 5.64B 5.5B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
12.7M -1.8M -1.3M 20.3M 1.17B 1.18B 1.19B 1.22B 80.8M 84.3M 72.2M 77.9M 148.2M 224.4M 305.5M 334.2M 346.3M 351.9M
Operating Expenses
7.62B 7.43B 7.43B 7.41B 8.43B 8.36B 8.26B 8.01B 6.71B 6.55B 6.32B 6.21B 6.04B 5.96B 5.88B 5.94B 5.99B 5.85B
Interest Expense
430M 432.8M 431.4M 423.1M 418M 418.4M 425.3M 442.2M 444.6M 424.9M 403M 379M 360.4M 350.5M 345M 342.9M 343.1M 347.6M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
19.42B 19.25B 19.34B 19.29B 20.38B 20.47B 20.56B 20.6B 19.55B 19.45B 19.15B 18.92B 18.3B 17.76B 17.28B 16.82B 16.53B 15.81B
Income Tax Expense
732.2M 784.7M 770.4M 752.7M 783.6M 718.5M 721.1M 711.9M 656.5M 600.1M 553M 449.3M 366.5M 375.1M 384.2M 476.2M 536.7M 517.6M
Shares Outstanding (Basic)
248.9M 249.4M 252.68M 250.6M 251M 252.5M 254M 255.1M 256M 256.7M 257.5M 257.7M 258.1M 258.8M 259.9M 261.6M 262.8M 265.8M
Shares Outstanding (Diluted)
251.9M 252.5M 254.1M 253.9M 254.2M 255.8M 256.9M 258.4M 258.9M 259.7M 260.4M 261.1M 261.8M 263.1M 264.6M 266.6M 267.8M 270.6M
EPS (Basic)
10.20 10.71 10.69 10.17 9.94 9.49 9.35 9.45 9.12 8.26 7.83 7.50 6.76 6.99 7.10 7.44 8.12 7.85
EPS (Diluted)
10.08 10.58 10.55 10.04 9.81 9.38 9.25 9.34 9.01 8.15 7.72 7.39 6.65 6.86 6.96 7.30 7.97 7.71
EBITDA
4.34B 4.51B 4.49B 4.34B 4.32B 4.17B 4.15B 4.18B 4.04B 3.73B 3.54B 3.33B 3.04B 3.11B 3.16B 3.36B 3.63B 3.56B
EBIT
3.7B 3.88B 3.87B 3.72B 3.71B 3.55B 3.53B 3.56B 3.43B 3.14B 2.96B 2.75B 2.47B 2.54B 2.58B 2.78B 3.04B 2.98B
Depreciation & Amortization
641.1M 631.7M 624M 616.4M 616.2M 621.6M 622.5M 616.7M 607.1M 591.7M 581.1M 572.2M 566M 571.5M 572.6M 580.2M 586.7M 581.4M