Samsonite International S.A. (SMSEY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Samsonite International S...

OTC: SMSEY · Real-Time Price · USD
10.88
-0.14 (-1.32%)
At close: Oct 03, 2025, 3:45 PM
11.03
1.38%
After-hours: Oct 01, 2025, 08:00 PM EDT

Samsonite International S.A. Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
876M 796.6M 942.4M 877.7M 908.9M 859.6M 948.5M 957.7M 924.1M 852.1M 818.5M 790.9M 696.6M 573.6M 664.2M 557.1M 444.8M 354.7M
Cost of Revenue
358.66M 323.6M 375.1M 357.7M 363.6M 340.1M 380.2M 386.8M 375M 357.6M 355.7M 355.7M 302.9M 259.9M 277.1M 247.9M 211.7M 182M
Gross Profit
517.34M 473M 567.3M 520M 545.3M 519.5M 568.3M 570.9M 549.1M 494.5M 462.8M 435.2M 393.7M 313.7M 387.1M 309.2M 233.1M 172.7M
Operating Income
129.92M 109.5M 181.9M 141.5M 164.9M 149.8M 249M 182.6M 167.1M 144.7M 210.4M 121.8M 114.1M 59.1M 112.8M 57.6M -7M -43.2M
Interest Income
2.84M 2.6M 2.7M 3M 4.1M 3.8M 4M 4.8M 31.1M 30M 3.3M 2.9M 25.2M 26.7M 27.6M 27.8M 33.4M 35.3M
Pretax Income
106.12M 79.8M 142.7M 98M 125.3M 119.7M 201.3M 145.6M 124.7M 106.4M 178.7M 86.2M 68.5M 29.2M 135.5M 20.7M -107M -81.8M
Net Income
70.88M 48.2M 110.2M 66.2M 81.4M 82.9M 149.1M 115.4M 78.7M 73.8M 198.2M 58.2M 39.9M 16.4M 162M -5.2M -69.8M -72.7M
Selling & General & Admin
387.42M 359.7M 385.4M 378.5M 385.6M 370.3M 401.1M 387.6M 381.8M 348.8M 332.6M 314.3M 284.4M 253.8M 276.4M 254M 239.3M 218.1M
Research & Development
n/a n/a 20.2M n/a 9.9M n/a 19.8M n/a 9.6M n/a 17.2M n/a 7.9M n/a 17.4M n/a 8.8M n/a
Other Expenses
n/a 3.8M -20.2M n/a -15.1M -600K -101.6M n/a n/a n/a -2.1M -1M n/a n/a n/a n/a n/a n/a
Operating Expenses
387.42M 363.5M 385.4M 378.5M 380.4M 369.7M 319.3M 387.6M 393.3M 358.1M 332.6M 314.3M 300M 257.8M 224M 260.7M 306.7M 219.2M
Interest Expense
35.85M 34.7M 36.5M 39.6M 41.9M 33.4M 33.8M 41.8M n/a n/a 30.1M 38.5M n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a 298.6M 328.6M 322.8M 327.3M 310.4M 342.6M 323M 318.8M 284.7M 275.2M 254.5M 227.3M 206.1M 226.3M 200.5M 184.2M 170.9M
Cost & Expenses
746.08M 687.1M -760.5M 736.2M 744M 709.8M 699.5M 774.4M 768.3M 715.7M 688.3M 670M 602.9M 517.7M 501.1M 508.6M 518.4M 401.2M
Income Tax Expense
30.38M 24.6M 25.7M 26.5M 36.8M 29.1M 52.4M 22.5M 37.2M 22.5M -25.7M 20.8M 21.2M 8M 32.8M 23.2M 36M 10.6M
Shares Outstanding (Basic)
283.53M 283.53M 284.91M 290.75M 292.24M 296.08M 289.85M 288.97M 291.49M 289.42M 287.78M 288.72M 287.41M 298.18M 288.66M 260.07M 287.01M 285.1M
Shares Outstanding (Diluted)
283.53M 283.53M 286.28M 291.96M 295.55M 293.41M 291.48M 291.43M 290.18M 289.97M 288.33M 290.38M 287.76M 287.73M 289.03M 287.17M 287.01M 286.98M
EPS (Basic)
0.25 0.18 0.39 0.23 0.28 0.28 0.50 0.40 0.27 0.25 0.70 0.20 0.14 0.06 0.55 -0.02 -0.24 -0.25
EPS (Diluted)
0.25 0.17 0.38 0.23 0.28 0.28 0.50 0.39 0.27 0.25 0.70 0.20 0.14 0.06 0.55 -0.02 -0.24 -0.25
EBITDA
206.47M 129.3M 238.3M 276.9M 177.3M 166.5M 292.6M 235.6M 181M 158.2M 250.6M 167.9M 128.6M 74.4M 130.5M 76.1M 13.4M -22M
EBIT
142.07M 109.5M 179.3M 137.4M 159.7M 149.8M 240.4M 187.4M 167.1M 144.7M 207.7M 124.7M 114.1M 59.1M 112.8M 57.6M -7M -43.2M
Depreciation & Amortization
64.4M 19.8M 59M 128.7M 17.6M 16.7M 52.2M 48.2M 13.9M 13.5M 42.9M 43.2M 14.5M 15.3M 17.7M 18.5M 20.4M 21.2M