Price Alert

Samsonite International S... (SMSEY)

OTC: SMSEY · Real-Time Price · USD

10.88

-0.14 (-1.32%)

At close: Oct 03, 2025, 3:45 PM

11.03

1.38%

After-hours: Oct 01, 2025, 08:00 PM EDT

Samsonite International S.A. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	3.49B	3.53B	3.59B	3.59B	3.67B	3.69B	3.68B	3.55B	3.39B	3.16B	2.88B	2.73B	2.49B	2.24B	2.02B	1.76B	1.53B	1.29B
Cost of Revenue	1.42B	1.42B	1.44B	1.44B	1.47B	1.48B	1.5B	1.48B	1.44B	1.37B	1.27B	1.2B	1.09B	996.6M	918.7M	878.2M	805.4M	727.5M
Gross Profit	2.08B	2.11B	2.15B	2.15B	2.2B	2.21B	2.18B	2.08B	1.94B	1.79B	1.61B	1.53B	1.4B	1.24B	1.1B	886.1M	728.4M	562.6M
Operating Income	562.82M	597.8M	638.1M	705.2M	746.3M	748.5M	743.4M	704.8M	644M	591M	505.4M	407.8M	343.6M	222.5M	120.2M	-57.9M	-185.5M	-327.8M
Interest Income	11.14M	12.4M	13.6M	14.9M	16.7M	43.7M	69.9M	69.2M	67.3M	61.4M	58.1M	82.4M	107.3M	115.5M	124.1M	131.2M	139.8M	139.4M
Pretax Income	426.62M	445.8M	485.7M	544.3M	591.9M	591.3M	578M	555.4M	496M	439.8M	362.6M	319.4M	253.9M	78.4M	-32.6M	-330.4M	-461.8M	-595.6M
Net Income	295.48M	306M	340.7M	379.6M	428.8M	426.1M	417M	466.1M	408.9M	370.1M	312.7M	276.5M	213.1M	103.4M	14.3M	-340.9M	-446.4M	-563.3M
Selling & General & Admin	1.51B	1.51B	1.52B	1.54B	1.54B	1.54B	1.52B	1.45B	1.38B	1.28B	1.19B	1.13B	1.07B	1.02B	987.8M	948.3M	914.8M	892.3M
Research & Development	20.2M	30.1M	30.1M	29.7M	29.7M	29.4M	29.4M	26.8M	26.8M	25.1M	25.1M	25.3M	25.3M	26.2M	26.2M	28.2M	28.2M	30.9M
Other Expenses	-16.4M	-31.5M	-35.9M	-117.3M	-117.3M	-102.2M	-101.6M	-2.1M	-3.1M	-3.1M	-3.1M	-1M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.51B	1.51B	1.51B	1.45B	1.46B	1.47B	1.46B	1.47B	1.4B	1.3B	1.2B	1.1B	1.04B	1.05B	1.01B	1.09B	1.05B	1.02B
Interest Expense	146.65M	152.7M	151.4M	148.7M	150.9M	109M	75.6M	71.9M	68.6M	68.6M	68.6M	38.5M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	950M	1.28B	1.29B	1.3B	1.3B	1.29B	1.27B	1.2B	1.13B	1.04B	963.1M	914.2M	860.2M	817.1M	781.9M	747.8M	720.4M	694.3M
Cost & Expenses	1.41B	1.41B	1.43B	2.89B	2.93B	2.95B	2.96B	2.95B	2.84B	2.68B	2.48B	2.29B	2.13B	2.05B	1.93B	1.96B	1.86B	1.75B
Income Tax Expense	107.18M	113.6M	118.1M	144.8M	140.8M	141.2M	134.6M	56.5M	54.8M	38.8M	24.3M	82.8M	85.2M	100M	102.6M	102.3M	85.9M	100M
Shares Outstanding (Basic)	283.53M	283.53M	284.91M	290.75M	292.24M	296.08M	289.85M	288.97M	291.49M	289.42M	287.78M	288.72M	287.41M	298.18M	288.66M	260.07M	287.01M	285.1M
Shares Outstanding (Diluted)	283.53M	283.53M	286.28M	291.96M	295.55M	293.41M	291.48M	291.43M	290.18M	289.97M	288.33M	290.38M	287.76M	287.73M	289.03M	287.17M	287.01M	286.98M
EPS (Basic)	1.05	1.05	1.15	1.30	1.45	1.45	1.40	1.65	1.45	1.30	1.10	0.95	0.70	0.34	0.03	-1.15	-1.55	-1.95
EPS (Diluted)	1.05	1.05	1.15	1.30	1.45	1.45	1.40	1.60	1.45	1.30	1.10	0.95	0.75	0.35	0.04	-1.15	-1.55	-1.95
EBITDA	850.97M	821.8M	859M	913.3M	872M	875.7M	867.4M	825.4M	757.7M	705.3M	621.5M	501.4M	409.6M	294.4M	198M	26.4M	-96.6M	-234.2M
EBIT	568.27M	585.9M	626.2M	687.3M	737.3M	744.7M	739.6M	706.9M	644.2M	591.2M	505.6M	410.7M	343.6M	222.5M	120.2M	-57.9M	-185.5M	-327.8M
Depreciation & Amortization	271.9M	225.1M	222M	215.2M	134.7M	131M	127.8M	118.5M	113.5M	114.1M	115.9M	90.7M	66M	71.9M	77.8M	84.3M	88.9M	93.6M